Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,860 4,035 4,468 4,748 4,449
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,860 4,035 4,468 4,748 4,449
4. Cost of goods sold 4,489 3,412 3,191 4,009 3,838
5. Gross profit (3)-(4) -629 623 1,277 739 610
6. Revenue of financial operations 57,646 22,024 13,585 23,385 3,470
7. Financial expense 8,432 15,713 -11,262 12,186 75,837
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 496 566 0
10. Enterprise administration expenses 9,185 10,007 7,563 5,859 7,267
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,904 -3,639 18,562 6,079 -79,024
12. Other income 25 4,329 29 106 22
13. Other expenses 17,447 214 315 184 567
14. Other profit (12)-(13) -17,422 4,115 -286 -78 -545
15. Total accounting profit before tax (11)+(14) 21,482 475 18,275 6,001 -79,569
16. Costs of current corporate income tax 8,780 121 3,718 1,237 -2,959
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,780 121 3,718 1,237 -2,959
19. Profit after corporate income tax (15)-(18) 12,702 355 14,557 4,764 -76,610
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,702 355 14,557 4,764 -76,610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)