Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 746,604 36,783 841,489 3,762 21,251
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 746,604 36,783 841,489 3,762 21,251
4. Cost of goods sold 258,606 15,398 338,443 2,713 8,654
5. Gross profit (3)-(4) 487,998 21,386 503,046 1,049 12,597
6. Revenue of financial operations 1,705 3,826 8,039 15,339 20,107
7. Financial expense 5,985 11,163 128 11,135
-In which: Loan interest expenses 5,985 1,637 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 433 345 340 5 172
10. Enterprise administration expenses 10,165 7,241 15,979 12,201 15,063
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 473,120 6,464 494,766 4,054 6,333
12. Other income 60 800 13 0 25
13. Other expenses 15,239 623 46 137 14,107
14. Other profit (12)-(13) -15,179 177 -34 -137 -14,082
15. Total accounting profit before tax (11)+(14) 457,940 6,641 494,732 3,917 -7,749
16. Costs of current corporate income tax 94,921 1,364 99,045 341 40,210
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 94,921 1,364 99,045 341 40,210
19. Profit after corporate income tax (15)-(18) 363,019 5,277 395,687 3,576 -47,959
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 363,019 5,277 395,687 3,576 -47,959
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)