Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 841,489 3,762 21,251 3,481 6,141
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 841,489 3,762 21,251 3,481 6,141
4. Cost of goods sold 338,443 2,713 8,654 2,667 10,612
5. Gross profit (3)-(4) 503,046 1,049 12,597 814 -4,471
6. Revenue of financial operations 8,039 15,339 20,107 12,964 20,860
7. Financial expense 128 11,135 -10,568 -409
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 340 5 172 94 4
10. Enterprise administration expenses 15,979 12,201 15,063 10,766 10,048
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 494,766 4,054 6,333 13,486 6,745
12. Other income 13 0 25 21 13
13. Other expenses 46 137 14,107 4,452 3,482
14. Other profit (12)-(13) -34 -137 -14,082 -4,431 -3,469
15. Total accounting profit before tax (11)+(14) 494,732 3,917 -7,749 9,055 3,276
16. Costs of current corporate income tax 99,045 341 40,210 2,702 1,351
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 99,045 341 40,210 2,702 1,351
19. Profit after corporate income tax (15)-(18) 395,687 3,576 -47,959 6,353 1,925
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 395,687 3,576 -47,959 6,353 1,925
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)