Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,141 3,860 4,035 4,468 4,748
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,141 3,860 4,035 4,468 4,748
4. Cost of goods sold 10,612 4,489 3,412 3,191 4,009
5. Gross profit (3)-(4) -4,471 -629 623 1,277 739
6. Revenue of financial operations 20,860 57,646 22,024 13,585 23,385
7. Financial expense -409 8,432 15,713 -11,262 12,186
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4 496 566 0
10. Enterprise administration expenses 10,048 9,185 10,007 7,563 5,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,745 38,904 -3,639 18,562 6,079
12. Other income 13 25 4,329 29 106
13. Other expenses 3,482 17,447 214 315 184
14. Other profit (12)-(13) -3,469 -17,422 4,115 -286 -78
15. Total accounting profit before tax (11)+(14) 3,276 21,482 475 18,275 6,001
16. Costs of current corporate income tax 1,351 8,780 121 3,718 1,237
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,351 8,780 121 3,718 1,237
19. Profit after corporate income tax (15)-(18) 1,925 12,702 355 14,557 4,764
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,925 12,702 355 14,557 4,764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)