Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 21,251 3,481 6,141 3,860 4,035
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 21,251 3,481 6,141 3,860 4,035
4. Cost of goods sold 8,654 2,667 10,612 4,489 3,412
5. Gross profit (3)-(4) 12,597 814 -4,471 -629 623
6. Revenue of financial operations 20,107 12,964 20,860 57,646 22,024
7. Financial expense 11,135 -10,568 -409 8,432 15,713
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 172 94 4 496 566
10. Enterprise administration expenses 15,063 10,766 10,048 9,185 10,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,333 13,486 6,745 38,904 -3,639
12. Other income 25 21 13 25 4,329
13. Other expenses 14,107 4,452 3,482 17,447 214
14. Other profit (12)-(13) -14,082 -4,431 -3,469 -17,422 4,115
15. Total accounting profit before tax (11)+(14) -7,749 9,055 3,276 21,482 475
16. Costs of current corporate income tax 40,210 2,702 1,351 8,780 121
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 40,210 2,702 1,351 8,780 121
19. Profit after corporate income tax (15)-(18) -47,959 6,353 1,925 12,702 355
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -47,959 6,353 1,925 12,702 355
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)