Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,481 6,141 3,860 4,035 4,468
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,481 6,141 3,860 4,035 4,468
4. Cost of goods sold 2,667 10,612 4,489 3,412 3,191
5. Gross profit (3)-(4) 814 -4,471 -629 623 1,277
6. Revenue of financial operations 12,964 20,860 57,646 22,024 13,585
7. Financial expense -10,568 -409 8,432 15,713 -11,262
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 94 4 496 566 0
10. Enterprise administration expenses 10,766 10,048 9,185 10,007 7,563
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,486 6,745 38,904 -3,639 18,562
12. Other income 21 13 25 4,329 29
13. Other expenses 4,452 3,482 17,447 214 315
14. Other profit (12)-(13) -4,431 -3,469 -17,422 4,115 -286
15. Total accounting profit before tax (11)+(14) 9,055 3,276 21,482 475 18,275
16. Costs of current corporate income tax 2,702 1,351 8,780 121 3,718
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,702 1,351 8,780 121 3,718
19. Profit after corporate income tax (15)-(18) 6,353 1,925 12,702 355 14,557
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,353 1,925 12,702 355 14,557
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)