ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,678,806
|
2,721,738
|
3,075,797
|
3,501,191
|
4,472,882
|
I. Cash and cash equivalents
|
212,170
|
842,542
|
167,927
|
485,324
|
532,865
|
1. Cash
|
212,020
|
142,542
|
127,874
|
474,782
|
291,884
|
2. Cash equivalents
|
150
|
700,000
|
40,053
|
10,542
|
240,981
|
II. Short-term financial investments
|
0
|
0
|
432,858
|
950,000
|
2,492,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
432,858
|
950,000
|
2,492,000
|
III. Short-term receivables
|
813,391
|
785,380
|
890,889
|
889,525
|
428,250
|
1. Short-term receivables of customers
|
838,342
|
790,362
|
866,425
|
869,316
|
388,319
|
2. Prepayments to suppliers
|
32,775
|
40,939
|
73,351
|
48,016
|
66,752
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
15,462
|
15,462
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,007
|
18,813
|
13,201
|
27,163
|
28,721
|
7. Provision for doubtful short-term receivables
|
-80,194
|
-80,194
|
-62,088
|
-54,970
|
-55,542
|
IV. Inventories
|
644,122
|
1,081,530
|
1,535,149
|
1,158,635
|
1,005,127
|
1. Inventories
|
647,596
|
1,084,976
|
1,538,862
|
1,158,635
|
1,005,160
|
2. Provision for decline in value of inventories
|
-3,474
|
-3,446
|
-3,712
|
0
|
-34
|
V. Other current assets
|
9,122
|
12,287
|
48,974
|
17,706
|
14,641
|
1. Short-term prepaid expenses
|
8,318
|
5,135
|
12,681
|
16,899
|
12,467
|
2. Deductible VAT
|
359
|
6,730
|
35,878
|
364
|
1,757
|
3. Taxes and the State Receivables
|
445
|
421
|
414
|
444
|
417
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,216,613
|
2,176,460
|
1,988,040
|
1,952,509
|
1,941,989
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,536,750
|
1,463,914
|
1,410,747
|
1,328,549
|
1,265,481
|
1. Tangible fixed assets
|
1,460,159
|
1,456,309
|
1,403,428
|
1,321,443
|
1,258,375
|
- Cost
|
2,836,341
|
2,966,978
|
3,062,315
|
3,116,055
|
3,186,288
|
- Accumulated depreciation
|
-1,376,181
|
-1,510,669
|
-1,658,888
|
-1,794,612
|
-1,927,913
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
76,590
|
7,605
|
7,319
|
7,105
|
7,105
|
- Cost
|
95,091
|
16,966
|
16,966
|
16,966
|
16,966
|
- Accumulated depreciation
|
-18,501
|
-9,362
|
-9,647
|
-9,861
|
-9,861
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
89,106
|
36,507
|
8,680
|
47,357
|
11,119
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
89,106
|
36,507
|
8,680
|
47,357
|
11,119
|
IV. Long-term financial investments
|
527,206
|
549,780
|
424,165
|
442,339
|
520,028
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
282,581
|
305,155
|
329,539
|
337,714
|
360,003
|
3. Other investments in equity instruments
|
245,960
|
95,960
|
95,960
|
95,960
|
101,360
|
4. Provision for diminution in value of financial long-term investments
|
-1,335
|
-1,335
|
-1,335
|
-1,335
|
-1,335
|
5. Investments holding until maturity
|
0
|
150,000
|
0
|
10,000
|
60,000
|
V. Total other long-term assets
|
63,551
|
126,259
|
144,449
|
134,264
|
145,361
|
1. Long-term prepaid expenses
|
62,057
|
124,710
|
143,187
|
133,240
|
144,555
|
2. Deferred income tax assets
|
1,494
|
1,549
|
1,262
|
1,024
|
806
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,895,419
|
4,898,198
|
5,063,837
|
5,453,699
|
6,414,872
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,306,130
|
2,190,220
|
2,233,020
|
2,338,200
|
2,748,497
|
I. Current liabilities
|
1,270,673
|
2,173,500
|
2,233,020
|
2,338,200
|
2,748,497
|
1. Borrowings and short-term financial leased liabilities
|
909,719
|
1,593,961
|
1,699,310
|
1,702,740
|
1,481,766
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
125,999
|
232,933
|
287,076
|
313,255
|
313,881
|
4. Advances from customers
|
3,082
|
97,610
|
44,234
|
10,501
|
668,967
|
5. Taxes and other payables to the State Budget
|
34,158
|
62,082
|
30,550
|
59,999
|
71,943
|
6. Payables to employees
|
57,597
|
66,259
|
60,722
|
60,931
|
54,749
|
7. Short-term accrued expenses
|
128,623
|
110,327
|
65,771
|
147,448
|
121,204
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,801
|
9,013
|
39,598
|
23,851
|
29,135
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
695
|
1,315
|
5,759
|
19,476
|
6,853
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
35,457
|
16,721
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
35,457
|
16,721
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
2,589,289
|
2,707,978
|
2,830,817
|
3,115,499
|
3,666,374
|
I. ShareHolder's equity
|
2,589,289
|
2,707,978
|
2,830,817
|
3,115,499
|
3,666,374
|
1. Owner's investment capital
|
1,177,962
|
1,177,962
|
1,295,753
|
1,295,753
|
1,425,323
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
941,847
|
1,034,577
|
1,023,163
|
1,174,251
|
1,217,621
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
469,480
|
495,439
|
511,901
|
645,495
|
1,023,430
|
- After tax undistributed profit accumulated to the end of prior period
|
222,985
|
234,374
|
256,724
|
280,443
|
287,771
|
- Profit after tax undistributed this period
|
246,495
|
261,065
|
255,177
|
365,052
|
735,660
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,895,419
|
4,898,198
|
5,063,837
|
5,453,699
|
6,414,872
|