Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,995,476 5,833,536 5,304,817 5,828,549 6,950,030
2. Deductions of revenue 223,057 148,423 136,719 171,985 199,205
3. Net revenues (1)-(2) 4,772,419 5,685,112 5,168,099 5,656,564 6,750,825
4. Cost of goods sold 3,682,609 4,294,534 3,619,645 3,886,615 4,658,205
5. Gross profit (3)-(4) 1,089,810 1,390,578 1,548,453 1,769,949 2,092,620
6. Revenue of financial operations 44,283 64,387 65,717 91,590 167,580
7. Financial expense 75,281 141,933 159,187 139,218 168,204
-In which: Loan interest expenses 16,169 32,112 56,428 2,722 37,342
8. Profit or loss from joint ventures, associated companies 22,574 24,384 14,883 22,789 44,228
9. Cost of sales 404,514 620,368 624,630 632,851 640,321
10. Enterprise administration expenses 137,180 154,378 190,068 227,200 294,936
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 539,690 562,670 655,169 885,059 1,200,966
12. Other income 13,953 3,907 5,565 9,160 13,227
13. Other expenses 5,676 2,098 1,451 5,769 18,025
14. Other profit (12)-(13) 8,276 1,809 4,114 3,391 -4,798
15. Total accounting profit before tax (11)+(14) 547,966 564,480 659,282 888,450 1,196,168
16. Costs of current corporate income tax 82,716 84,652 99,630 152,573 203,061
17. Costs of deferred corporate income tax -55 287 238 218 241
18. Costs of corporate income tax (16)+(17) 82,661 84,940 99,868 152,791 203,302
19. Profit after corporate income tax (15)-(18) 465,305 479,540 559,415 735,660 992,866
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 465,305 479,540 559,415 735,660 992,866
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)