Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,646,209 4,995,476 5,833,536 5,304,817 5,828,549
2. Deductions of revenue 16,514 223,057 148,423 136,719 171,985
3. Net revenues (1)-(2) 4,629,696 4,772,419 5,685,112 5,168,099 5,656,564
4. Cost of goods sold 3,097,945 3,682,609 4,294,534 3,619,645 3,886,615
5. Gross profit (3)-(4) 1,531,751 1,089,810 1,390,578 1,548,453 1,769,949
6. Revenue of financial operations 21,306 44,283 64,387 65,717 91,590
7. Financial expense 110,324 75,281 141,933 159,187 139,218
-In which: Loan interest expenses 42,191 16,169 32,112 56,428 2,722
8. Profit or loss from joint ventures, associated companies 17,859 22,574 24,384 14,883 22,789
9. Cost of sales 723,915 404,514 620,368 624,630 632,851
10. Enterprise administration expenses 215,749 137,180 154,378 190,068 227,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 520,927 539,690 562,670 655,169 885,059
12. Other income 5,456 13,953 3,907 5,565 9,160
13. Other expenses 2,964 5,676 2,098 1,451 5,769
14. Other profit (12)-(13) 2,492 8,276 1,809 4,114 3,391
15. Total accounting profit before tax (11)+(14) 523,419 547,966 564,480 659,282 888,450
16. Costs of current corporate income tax 77,724 82,716 84,652 99,630 152,573
17. Costs of deferred corporate income tax -1,494 -55 287 238 218
18. Costs of corporate income tax (16)+(17) 76,230 82,661 84,940 99,868 152,791
19. Profit after corporate income tax (15)-(18) 447,189 465,305 479,540 559,415 735,660
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 447,189 465,305 479,540 559,415 735,660
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)