Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,658,755 1,926,620 1,534,657 2,259,339 2,146,815
2. Deductions of revenue 49,172 45,181 56,536 92,163 40,743
3. Net revenues (1)-(2) 1,609,583 1,881,439 1,478,122 2,167,176 2,106,071
4. Cost of goods sold 1,110,600 1,283,987 1,035,986 1,349,125 1,465,993
5. Gross profit (3)-(4) 498,983 597,453 442,136 818,051 640,078
6. Revenue of financial operations 46,885 43,226 44,137 50,734 82,039
7. Financial expense 37,779 56,359 29,004 47,561 69,649
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 4,474 1,604 13,740 17,726 3,222
9. Cost of sales 131,376 231,020 111,600 178,982 225,460
10. Enterprise administration expenses 68,806 98,138 57,151 83,538 75,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 312,381 256,766 302,258 576,429 354,505
12. Other income 1,584 903 610 467 2,060
13. Other expenses 260 10,415 88 9 3,388
14. Other profit (12)-(13) 1,324 -9,512 521 458 -1,329
15. Total accounting profit before tax (11)+(14) 313,705 247,254 302,779 576,887 353,176
16. Costs of current corporate income tax 56,056 44,351 48,301 99,257 63,492
17. Costs of deferred corporate income tax 61 59 70 70 70
18. Costs of corporate income tax (16)+(17) 56,117 44,410 48,371 99,327 63,562
19. Profit after corporate income tax (15)-(18) 257,588 202,844 254,408 477,560 289,614
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 257,588 202,844 254,408 477,560 289,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)