ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
310,006
|
466,272
|
611,272
|
477,966
|
739,726
|
I. Cash and cash equivalents
|
8,601
|
24,120
|
25,192
|
58,133
|
34,093
|
1. Cash
|
8,601
|
19,592
|
25,192
|
48,083
|
15,020
|
2. Cash equivalents
|
0
|
4,528
|
0
|
10,050
|
19,073
|
II. Short-term financial investments
|
0
|
16,100
|
44,620
|
44,620
|
67,570
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
16,100
|
44,620
|
44,620
|
67,570
|
III. Short-term receivables
|
110,397
|
126,957
|
147,135
|
103,120
|
221,765
|
1. Short-term receivables of customers
|
87,441
|
90,619
|
92,872
|
94,805
|
215,528
|
2. Prepayments to suppliers
|
4,286
|
11,627
|
54,802
|
8,051
|
7,175
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
19,949
|
25,990
|
740
|
1,543
|
341
|
7. Provision for doubtful short-term receivables
|
-1,279
|
-1,279
|
-1,279
|
-1,279
|
-1,279
|
IV. Inventories
|
186,665
|
293,933
|
386,686
|
262,232
|
389,790
|
1. Inventories
|
186,665
|
293,933
|
386,686
|
262,232
|
389,790
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,343
|
5,162
|
7,638
|
9,861
|
26,508
|
1. Short-term prepaid expenses
|
954
|
1,172
|
1,773
|
2,212
|
1,923
|
2. Deductible VAT
|
0
|
0
|
1,170
|
2,596
|
22,647
|
3. Taxes and the State Receivables
|
3,389
|
3,989
|
4,695
|
5,052
|
1,937
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
318,332
|
296,320
|
339,788
|
563,021
|
495,087
|
I. Long-term receivables
|
47,676
|
45,905
|
36,653
|
36,653
|
1,360
|
1. Long-term customer's receivables
|
47,676
|
45,905
|
36,653
|
36,653
|
1,360
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
254,102
|
231,705
|
235,774
|
388,775
|
458,879
|
1. Tangible fixed assets
|
252,278
|
229,924
|
234,035
|
387,079
|
457,225
|
- Cost
|
630,809
|
628,282
|
601,815
|
779,966
|
843,477
|
- Accumulated depreciation
|
-378,531
|
-398,358
|
-367,780
|
-392,888
|
-386,252
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,824
|
1,781
|
1,739
|
1,697
|
1,654
|
- Cost
|
1,910
|
1,910
|
1,910
|
1,910
|
1,910
|
- Accumulated depreciation
|
-86
|
-128
|
-171
|
-213
|
-255
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,142
|
12,820
|
61,037
|
109,080
|
10,364
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
12,142
|
12,820
|
61,037
|
109,080
|
10,364
|
IV. Long-term financial investments
|
1,222
|
1,222
|
1,222
|
1,222
|
1,222
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,222
|
1,222
|
1,222
|
1,222
|
1,222
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,190
|
4,668
|
5,102
|
27,291
|
23,262
|
1. Long-term prepaid expenses
|
3,190
|
4,668
|
5,102
|
27,291
|
23,262
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
628,338
|
762,593
|
951,060
|
1,040,987
|
1,234,814
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
506,589
|
638,763
|
776,337
|
882,748
|
1,047,063
|
I. Current liabilities
|
401,590
|
521,640
|
630,358
|
519,600
|
727,976
|
1. Borrowings and short-term financial leased liabilities
|
290,073
|
315,164
|
281,604
|
303,998
|
392,251
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
85,630
|
166,848
|
304,724
|
167,416
|
291,719
|
4. Advances from customers
|
3,060
|
22,672
|
17,218
|
17,041
|
12,807
|
5. Taxes and other payables to the State Budget
|
3,653
|
2,215
|
4,376
|
4,361
|
7,775
|
6. Payables to employees
|
7,896
|
10,094
|
15,378
|
17,227
|
16,646
|
7. Short-term accrued expenses
|
9,393
|
2,350
|
2,582
|
5,967
|
2,839
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,254
|
1,627
|
3,912
|
3,202
|
3,421
|
12. Provision for short term payables
|
287
|
371
|
102
|
0
|
95
|
13. Bonus and welfare fund
|
345
|
298
|
462
|
389
|
421
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
104,999
|
117,123
|
145,979
|
363,148
|
319,087
|
1. Long-term payables to sellers
|
0
|
16,739
|
33,155
|
208,741
|
176,012
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
8,823
|
6. Borrowings and long-term financial leased liabilities
|
104,999
|
100,385
|
112,824
|
154,407
|
134,252
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
121,749
|
123,829
|
174,723
|
158,239
|
187,751
|
I. ShareHolder's equity
|
121,749
|
123,829
|
174,723
|
158,239
|
187,751
|
1. Owner's investment capital
|
185,000
|
185,000
|
235,000
|
235,000
|
235,000
|
2. Share capital surplus
|
2,030
|
2,030
|
1,820
|
1,820
|
1,820
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,016
|
22,016
|
23,696
|
23,696
|
23,696
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-87,297
|
-85,216
|
-85,794
|
-102,277
|
-72,765
|
- After tax undistributed profit accumulated to the end of prior period
|
-61,719
|
-87,297
|
-87,297
|
-85,794
|
-102,277
|
- Profit after tax undistributed this period
|
-25,578
|
2,080
|
1,503
|
-16,484
|
29,512
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
628,338
|
762,593
|
951,060
|
1,040,987
|
1,234,814
|