|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
753,198
|
640,509
|
609,744
|
757,787
|
753,094
|
|
I. Cash and cash equivalents
|
66,797
|
28,946
|
51,126
|
103,163
|
24,235
|
|
1. Cash
|
47,724
|
8,223
|
24,456
|
73,493
|
20,325
|
|
2. Cash equivalents
|
19,073
|
20,723
|
26,670
|
29,670
|
3,910
|
|
II. Short-term financial investments
|
57,250
|
52,092
|
11,000
|
19,835
|
31,455
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
57,250
|
52,092
|
11,000
|
19,835
|
31,455
|
|
III. Short-term receivables
|
234,287
|
215,608
|
254,628
|
250,110
|
292,848
|
|
1. Short-term receivables of customers
|
231,878
|
204,945
|
215,203
|
206,682
|
246,820
|
|
2. Prepayments to suppliers
|
3,481
|
11,611
|
40,214
|
44,400
|
18,641
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
207
|
331
|
490
|
306
|
28,666
|
|
7. Provision for doubtful short-term receivables
|
-1,279
|
-1,279
|
-1,279
|
-1,279
|
-1,279
|
|
IV. Inventories
|
352,565
|
295,771
|
239,393
|
325,701
|
341,290
|
|
1. Inventories
|
352,565
|
295,771
|
239,393
|
325,701
|
341,290
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
42,299
|
48,092
|
53,597
|
58,978
|
63,266
|
|
1. Short-term prepaid expenses
|
1,604
|
2,050
|
2,401
|
2,636
|
3,587
|
|
2. Deductible VAT
|
38,665
|
44,028
|
49,267
|
53,911
|
57,750
|
|
3. Taxes and the State Receivables
|
2,030
|
2,015
|
1,929
|
2,432
|
1,929
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
529,451
|
524,912
|
514,088
|
504,082
|
531,272
|
|
I. Long-term receivables
|
1,360
|
1,360
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
1,360
|
1,360
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
453,932
|
499,919
|
491,237
|
481,916
|
494,586
|
|
1. Tangible fixed assets
|
452,299
|
498,297
|
489,625
|
480,315
|
492,995
|
|
- Cost
|
858,115
|
899,016
|
901,356
|
902,608
|
926,379
|
|
- Accumulated depreciation
|
-405,816
|
-400,719
|
-411,731
|
-422,293
|
-433,384
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,633
|
1,622
|
1,612
|
1,601
|
1,590
|
|
- Cost
|
1,910
|
1,910
|
1,910
|
1,910
|
1,910
|
|
- Accumulated depreciation
|
-277
|
-287
|
-298
|
-308
|
-319
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
54,586
|
6,731
|
8,296
|
7,595
|
21,339
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
54,586
|
6,731
|
8,296
|
7,595
|
21,339
|
|
IV. Long-term financial investments
|
1,222
|
1,222
|
1,222
|
1,222
|
1,222
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
1,222
|
1,222
|
1,222
|
1,222
|
1,222
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
18,351
|
15,680
|
13,334
|
13,349
|
14,125
|
|
1. Long-term prepaid expenses
|
18,351
|
15,680
|
13,334
|
13,349
|
14,125
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,282,649
|
1,165,420
|
1,123,832
|
1,261,869
|
1,284,365
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,066,285
|
944,209
|
897,095
|
1,019,004
|
1,030,550
|
|
I. Current liabilities
|
722,740
|
630,677
|
594,788
|
714,733
|
732,932
|
|
1. Borrowings and short-term financial leased liabilities
|
374,060
|
341,726
|
379,252
|
526,272
|
484,967
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
279,761
|
201,808
|
155,305
|
136,177
|
176,687
|
|
4. Advances from customers
|
13,377
|
14,858
|
14,686
|
15,837
|
15,001
|
|
5. Taxes and other payables to the State Budget
|
21,487
|
26,113
|
5,639
|
4,838
|
8,029
|
|
6. Payables to employees
|
16,027
|
22,427
|
27,780
|
18,700
|
22,821
|
|
7. Short-term accrued expenses
|
946
|
6,448
|
1,332
|
3,054
|
3,588
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
12,729
|
8,911
|
5,092
|
1,273
|
12,729
|
|
11. Other short-term payables
|
3,817
|
8,201
|
5,547
|
8,396
|
8,789
|
|
12. Provision for short term payables
|
20
|
62
|
0
|
0
|
68
|
|
13. Bonus and welfare fund
|
517
|
124
|
156
|
187
|
254
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
343,544
|
313,532
|
302,307
|
304,271
|
297,618
|
|
1. Long-term payables to sellers
|
175,876
|
87,008
|
78,639
|
69,211
|
57,318
|
|
2. Long-term accrued expenses
|
2,433
|
0
|
0
|
938
|
2,294
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
8,823
|
0
|
9,295
|
9,295
|
9,295
|
|
6. Borrowings and long-term financial leased liabilities
|
156,412
|
226,524
|
214,373
|
224,827
|
228,711
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
216,364
|
221,211
|
226,737
|
242,865
|
253,815
|
|
I. ShareHolder's equity
|
216,364
|
221,211
|
226,737
|
242,865
|
253,815
|
|
1. Owner's investment capital
|
235,000
|
235,000
|
235,000
|
235,000
|
235,000
|
|
2. Share capital surplus
|
1,820
|
1,820
|
1,820
|
1,820
|
1,740
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
23,696
|
23,696
|
23,696
|
23,696
|
23,696
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-44,152
|
-39,305
|
-33,779
|
-17,651
|
-6,621
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-72,765
|
-72,765
|
-72,765
|
-33,265
|
-33,265
|
|
- Profit after tax undistributed this period
|
28,614
|
33,461
|
38,986
|
15,614
|
26,644
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,282,649
|
1,165,420
|
1,123,832
|
1,261,869
|
1,284,365
|