Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 417,692 339,915 372,667 322,304 425,146
2. Deductions of revenue 36 6 551 28 87
3. Net revenues (1)-(2) 417,657 339,908 372,116 322,276 425,058
4. Cost of goods sold 371,871 322,622 349,070 284,457 381,916
5. Gross profit (3)-(4) 45,785 17,286 23,046 37,820 43,142
6. Revenue of financial operations 2,419 3,235 2,141 2,790 2,066
7. Financial expense 17,490 7,060 9,553 11,820 14,065
-In which: Loan interest expenses 6,756 7,233 8,668 9,513 12,352
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,183 5,242 5,200 8,068 6,104
10. Enterprise administration expenses 5,503 5,128 4,003 5,183 7,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,028 3,090 6,431 15,538 17,208
12. Other income 137 3,114 1,393 76 7
13. Other expenses 100 20 4 0 28
14. Other profit (12)-(13) 37 3,094 1,389 76 -20
15. Total accounting profit before tax (11)+(14) 17,065 6,184 7,820 15,614 17,188
16. Costs of current corporate income tax 5,895 1,337 2,294 6,157
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,895 1,337 2,294 0 6,157
19. Profit after corporate income tax (15)-(18) 11,170 4,847 5,525 15,614 11,030
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,170 4,847 5,525 15,614 11,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)