Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 182,203 259,509 303,953 285,232 385,098
2. Deductions of revenue 0 1,080 100 64 32
3. Net revenues (1)-(2) 182,203 258,429 303,853 285,169 385,066
4. Cost of goods sold 163,346 236,380 269,220 265,081 365,803
5. Gross profit (3)-(4) 18,856 22,049 34,633 20,088 19,263
6. Revenue of financial operations 2,615 732 2,321 2,168 6,715
7. Financial expense 11,848 7,292 10,559 9,093 8,658
-In which: Loan interest expenses 5,375 6,174 6,341 5,904 6,773
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,844 2,614 3,277 3,955 10,261
10. Enterprise administration expenses 4,832 4,642 5,395 4,846 5,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,948 8,232 17,723 4,362 1,731
12. Other income 4,843 753 70 580 4,161
13. Other expenses 1,651 922 1 392 2,870
14. Other profit (12)-(13) 3,192 -170 69 187 1,291
15. Total accounting profit before tax (11)+(14) 6,140 8,062 17,792 4,549 3,022
16. Costs of current corporate income tax 2,195 0 382
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,195 0 382
19. Profit after corporate income tax (15)-(18) 3,945 8,062 17,792 4,549 2,640
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,945 8,062 17,792 4,549 2,640
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)