Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 259,509 303,953 285,232 385,098 396,562
2. Deductions of revenue 1,080 100 64 32 20
3. Net revenues (1)-(2) 258,429 303,853 285,169 385,066 396,541
4. Cost of goods sold 236,380 269,220 265,081 365,803 355,212
5. Gross profit (3)-(4) 22,049 34,633 20,088 19,263 41,329
6. Revenue of financial operations 732 2,321 2,168 6,715 3,571
7. Financial expense 7,292 10,559 9,093 8,658 13,137
-In which: Loan interest expenses 6,174 6,341 5,904 6,773 6,991
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,614 3,277 3,955 10,261 6,088
10. Enterprise administration expenses 4,642 5,395 4,846 5,328 5,339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,232 17,723 4,362 1,731 20,337
12. Other income 753 70 580 4,161 111
13. Other expenses 922 1 392 2,870 1,306
14. Other profit (12)-(13) -170 69 187 1,291 -1,195
15. Total accounting profit before tax (11)+(14) 8,062 17,792 4,549 3,022 19,142
16. Costs of current corporate income tax 0 382 1,613
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 382 1,613
19. Profit after corporate income tax (15)-(18) 8,062 17,792 4,549 2,640 17,528
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,062 17,792 4,549 2,640 17,528
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)