Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 396,562 417,692 339,915 372,667 322,304
2. Deductions of revenue 20 36 6 551 28
3. Net revenues (1)-(2) 396,541 417,657 339,908 372,116 322,276
4. Cost of goods sold 355,212 371,871 322,622 349,070 284,457
5. Gross profit (3)-(4) 41,329 45,785 17,286 23,046 37,820
6. Revenue of financial operations 3,571 2,419 3,235 2,141 2,790
7. Financial expense 13,137 17,490 7,060 9,553 11,820
-In which: Loan interest expenses 6,991 6,756 7,233 8,668 9,513
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,088 8,183 5,242 5,200 8,068
10. Enterprise administration expenses 5,339 5,503 5,128 4,003 5,183
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,337 17,028 3,090 6,431 15,538
12. Other income 111 137 3,114 1,393 76
13. Other expenses 1,306 100 20 4 0
14. Other profit (12)-(13) -1,195 37 3,094 1,389 76
15. Total accounting profit before tax (11)+(14) 19,142 17,065 6,184 7,820 15,614
16. Costs of current corporate income tax 1,613 5,895 1,337 2,294
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,613 5,895 1,337 2,294 0
19. Profit after corporate income tax (15)-(18) 17,528 11,170 4,847 5,525 15,614
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,528 11,170 4,847 5,525 15,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)