Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 303,953 285,232 385,098 396,562 417,692
2. Deductions of revenue 100 64 32 20 36
3. Net revenues (1)-(2) 303,853 285,169 385,066 396,541 417,657
4. Cost of goods sold 269,220 265,081 365,803 355,212 371,871
5. Gross profit (3)-(4) 34,633 20,088 19,263 41,329 45,785
6. Revenue of financial operations 2,321 2,168 6,715 3,571 2,419
7. Financial expense 10,559 9,093 8,658 13,137 17,490
-In which: Loan interest expenses 6,341 5,904 6,773 6,991 6,756
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,277 3,955 10,261 6,088 8,183
10. Enterprise administration expenses 5,395 4,846 5,328 5,339 5,503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,723 4,362 1,731 20,337 17,028
12. Other income 70 580 4,161 111 137
13. Other expenses 1 392 2,870 1,306 100
14. Other profit (12)-(13) 69 187 1,291 -1,195 37
15. Total accounting profit before tax (11)+(14) 17,792 4,549 3,022 19,142 17,065
16. Costs of current corporate income tax 382 1,613 5,895
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 382 1,613 5,895
19. Profit after corporate income tax (15)-(18) 17,792 4,549 2,640 17,528 11,170
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,792 4,549 2,640 17,528 11,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)