ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
69,842
|
83,725
|
73,807
|
80,642
|
93,740
|
I. Cash and cash equivalents
|
12,724
|
26,381
|
10,148
|
5,687
|
10,513
|
1. Cash
|
6,724
|
23,381
|
5,127
|
2,687
|
10,513
|
2. Cash equivalents
|
6,000
|
3,000
|
5,021
|
3,000
|
0
|
II. Short-term financial investments
|
33,766
|
31,109
|
42,434
|
55,000
|
66,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
33,766
|
31,109
|
42,434
|
55,000
|
66,500
|
III. Short-term receivables
|
13,516
|
15,797
|
12,284
|
12,527
|
10,703
|
1. Short-term receivables of customers
|
13,426
|
16,495
|
13,010
|
12,071
|
10,466
|
2. Prepayments to suppliers
|
737
|
219
|
263
|
291
|
362
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,037
|
767
|
850
|
992
|
413
|
7. Provision for doubtful short-term receivables
|
-1,685
|
-1,685
|
-1,839
|
-828
|
-538
|
IV. Inventories
|
6,073
|
5,852
|
5,994
|
5,533
|
5,263
|
1. Inventories
|
6,073
|
5,852
|
5,994
|
5,533
|
5,518
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-255
|
V. Other current assets
|
3,763
|
4,587
|
2,947
|
1,894
|
761
|
1. Short-term prepaid expenses
|
107
|
281
|
21
|
0
|
0
|
2. Deductible VAT
|
3,572
|
3,731
|
2,926
|
1,894
|
622
|
3. Taxes and the State Receivables
|
84
|
575
|
0
|
0
|
138
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
122,970
|
128,290
|
112,175
|
104,990
|
100,180
|
I. Long-term receivables
|
16,466
|
12,356
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
16,466
|
12,356
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
104,872
|
115,194
|
111,563
|
104,048
|
99,399
|
1. Tangible fixed assets
|
104,260
|
114,637
|
111,028
|
103,531
|
98,894
|
- Cost
|
238,688
|
261,804
|
269,630
|
274,335
|
280,460
|
- Accumulated depreciation
|
-134,428
|
-147,166
|
-158,602
|
-170,804
|
-181,566
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
612
|
557
|
535
|
517
|
505
|
- Cost
|
1,062
|
1,062
|
1,062
|
1,062
|
1,062
|
- Accumulated depreciation
|
-450
|
-505
|
-528
|
-545
|
-557
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,025
|
239
|
231
|
231
|
308
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,025
|
239
|
231
|
231
|
308
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
607
|
501
|
381
|
711
|
472
|
1. Long-term prepaid expenses
|
607
|
501
|
381
|
711
|
472
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
192,812
|
212,015
|
185,982
|
185,632
|
193,919
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
22,213
|
39,002
|
16,783
|
18,614
|
27,588
|
I. Current liabilities
|
22,213
|
39,002
|
16,783
|
18,614
|
27,588
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,996
|
30,788
|
10,875
|
12,951
|
17,022
|
4. Advances from customers
|
562
|
332
|
82
|
113
|
942
|
5. Taxes and other payables to the State Budget
|
326
|
99
|
634
|
693
|
1,208
|
6. Payables to employees
|
3,940
|
3,319
|
1,070
|
1,552
|
4,700
|
7. Short-term accrued expenses
|
8
|
0
|
16
|
0
|
105
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
225
|
338
|
315
|
249
|
232
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,155
|
4,125
|
3,791
|
3,057
|
3,380
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
170,598
|
173,014
|
169,199
|
167,018
|
166,331
|
I. ShareHolder's equity
|
170,598
|
173,014
|
169,199
|
167,018
|
166,331
|
1. Owner's investment capital
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
6,043
|
6,043
|
6,043
|
6,043
|
6,043
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
21,688
|
24,114
|
27,167
|
28,984
|
30,787
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
42,868
|
42,856
|
35,988
|
31,990
|
29,501
|
- After tax undistributed profit accumulated to the end of prior period
|
30,735
|
27,591
|
26,903
|
22,978
|
19,014
|
- Profit after tax undistributed this period
|
12,133
|
15,265
|
9,086
|
9,012
|
10,487
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
192,812
|
212,015
|
185,982
|
185,632
|
193,919
|