Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 162,139 153,525 147,532 167,047 194,775
2. Deductions of revenue 0
3. Net revenues (1)-(2) 162,139 153,525 147,532 167,047 194,775
4. Cost of goods sold 136,601 133,068 129,722 141,712 162,658
5. Gross profit (3)-(4) 25,539 20,457 17,810 25,335 32,118
6. Revenue of financial operations 1,968 2,362 3,977 2,507 3,250
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,467 4,031 3,777 4,693 5,287
10. Enterprise administration expenses 9,733 8,509 7,210 11,182 11,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,307 10,280 10,801 11,967 18,406
12. Other income 3,896 757 999 1,498 4,479
13. Other expenses 352 551 1,198 1,317 1,572
14. Other profit (12)-(13) 3,544 207 -199 181 2,906
15. Total accounting profit before tax (11)+(14) 16,851 10,486 10,602 12,149 21,313
16. Costs of current corporate income tax 1,586 1,401 1,589 1,662 2,871
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,586 1,401 1,589 1,662 2,871
19. Profit after corporate income tax (15)-(18) 15,265 9,086 9,012 10,487 18,442
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,265 9,086 9,012 10,487 18,442
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)