ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
77,524
|
78,399
|
99,988
|
113,503
|
105,575
|
I. Cash and cash equivalents
|
55,792
|
39,746
|
38,143
|
65,134
|
54,260
|
1. Cash
|
31,792
|
17,746
|
21,143
|
65,134
|
54,260
|
2. Cash equivalents
|
24,000
|
22,000
|
17,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
19,453
|
36,699
|
52,639
|
43,388
|
40,276
|
1. Short-term receivables of customers
|
18,845
|
36,292
|
51,575
|
41,654
|
38,436
|
2. Prepayments to suppliers
|
335
|
278
|
339
|
400
|
1,356
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
475
|
330
|
958
|
1,833
|
983
|
7. Provision for doubtful short-term receivables
|
-201
|
-201
|
-233
|
-500
|
-500
|
IV. Inventories
|
1,007
|
1,407
|
9,077
|
4,112
|
10,199
|
1. Inventories
|
1,007
|
1,407
|
9,077
|
4,112
|
10,199
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,272
|
547
|
129
|
869
|
840
|
1. Short-term prepaid expenses
|
156
|
28
|
18
|
109
|
129
|
2. Deductible VAT
|
0
|
0
|
111
|
0
|
0
|
3. Taxes and the State Receivables
|
1,116
|
519
|
0
|
760
|
712
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,157
|
30,905
|
26,522
|
24,318
|
17,907
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
36,325
|
29,061
|
24,893
|
21,128
|
14,878
|
1. Tangible fixed assets
|
36,268
|
29,011
|
24,812
|
21,059
|
14,727
|
- Cost
|
121,886
|
123,041
|
126,990
|
131,181
|
126,452
|
- Accumulated depreciation
|
-85,618
|
-94,030
|
-102,179
|
-110,121
|
-111,725
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
58
|
51
|
81
|
69
|
151
|
- Cost
|
70
|
70
|
110
|
110
|
205
|
- Accumulated depreciation
|
-12
|
-19
|
-29
|
-41
|
-54
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
15
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
15
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,832
|
1,844
|
1,630
|
3,190
|
3,014
|
1. Long-term prepaid expenses
|
2,832
|
1,844
|
1,630
|
3,190
|
3,014
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
116,681
|
109,304
|
126,510
|
137,821
|
123,482
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
46,648
|
38,860
|
55,416
|
66,125
|
51,433
|
I. Current liabilities
|
35,728
|
30,582
|
47,452
|
58,474
|
47,718
|
1. Borrowings and short-term financial leased liabilities
|
313
|
313
|
313
|
313
|
313
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,697
|
1,899
|
13,451
|
19,932
|
11,142
|
4. Advances from customers
|
124
|
123
|
231
|
133
|
149
|
5. Taxes and other payables to the State Budget
|
2,091
|
1,775
|
3,060
|
2,599
|
2,262
|
6. Payables to employees
|
25,689
|
20,487
|
25,736
|
30,510
|
29,049
|
7. Short-term accrued expenses
|
2,980
|
3,290
|
1,981
|
2,524
|
2,508
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,337
|
1,811
|
1,780
|
1,758
|
2,140
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
497
|
883
|
899
|
704
|
155
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,920
|
8,278
|
7,964
|
7,651
|
3,715
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
9,040
|
6,711
|
6,711
|
6,711
|
3,088
|
6. Borrowings and long-term financial leased liabilities
|
1,880
|
1,567
|
1,254
|
940
|
627
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
70,033
|
70,445
|
71,094
|
71,697
|
72,048
|
I. ShareHolder's equity
|
70,033
|
70,445
|
71,094
|
71,697
|
72,048
|
1. Owner's investment capital
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,764
|
4,369
|
4,974
|
5,278
|
5,604
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,269
|
6,075
|
6,120
|
6,419
|
6,444
|
- After tax undistributed profit accumulated to the end of prior period
|
219
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
6,049
|
6,075
|
6,120
|
6,419
|
6,444
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
116,681
|
109,304
|
126,510
|
137,821
|
123,482
|