Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 183,773 223,929 233,919 227,046 262,457
2. Deductions of revenue 9 1 0 0 0
3. Net revenues (1)-(2) 183,764 223,927 233,919 227,046 262,457
4. Cost of goods sold 168,645 206,194 215,646 208,135 241,573
5. Gross profit (3)-(4) 15,119 17,734 18,273 18,911 20,884
6. Revenue of financial operations 1,033 1,545 2,026 1,299 1,620
7. Financial expense 135 114 93 73 51
-In which: Loan interest expenses 135 114 93 73 51
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,904 10,725 11,972 12,045 11,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,113 8,440 8,234 8,092 10,779
12. Other income 11 0 3 131 3
13. Other expenses 25 700 140 84 651
14. Other profit (12)-(13) -14 -700 -137 47 -648
15. Total accounting profit before tax (11)+(14) 7,099 7,740 8,097 8,139 10,130
16. Costs of current corporate income tax 1,023 1,620 1,678 1,695 2,736
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,023 1,620 1,678 1,695 2,736
19. Profit after corporate income tax (15)-(18) 6,075 6,120 6,419 6,444 7,394
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,075 6,120 6,419 6,444 7,394
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)