Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,241,732 14,967,335 11,151,714 4,771,950 9,079,620
2. Deductions of revenue 215,374 64,575 16,498 13,048 6,244
3. Net revenues (1)-(2) 5,026,358 14,902,760 11,135,216 4,758,902 9,073,375
4. Cost of goods sold 3,218,625 8,768,194 6,787,296 3,385,826 8,964,091
5. Gross profit (3)-(4) 1,807,734 6,134,566 4,347,919 1,373,076 109,284
6. Revenue of financial operations 6,210,198 3,644,643 5,012,134 5,741,141 5,940,947
7. Financial expense 1,536,377 3,849,267 4,148,724 3,856,030 4,710,295
-In which: Loan interest expenses 565,526 514,315 842,011 671,190 298,745
8. Profit or loss from joint ventures, associated companies -2,506 284 -604 4,618 -6,113
9. Cost of sales 163,210 1,289,515 932,950 292,756 545,799
10. Enterprise administration expenses 1,289,695 1,428,007 1,562,140 1,531,480 1,424,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,026,144 3,212,704 2,715,636 1,438,569 -636,318
12. Other income 325,517 2,381,547 1,666,471 1,077,118 391,431
13. Other expenses 725,687 500,899 268,284 353,212 2,285,024
14. Other profit (12)-(13) -400,170 1,880,648 1,398,187 723,906 -1,893,592
15. Total accounting profit before tax (11)+(14) 4,625,974 5,093,352 4,113,823 2,162,475 -2,529,910
16. Costs of current corporate income tax 280,500 1,324,530 806,674 416,215 863,236
17. Costs of deferred corporate income tax 461,664 308,504 1,013,656 1,061,469 958,232
18. Costs of corporate income tax (16)+(17) 742,164 1,633,034 1,820,329 1,477,684 1,821,467
19. Profit after corporate income tax (15)-(18) 3,883,810 3,460,318 2,293,494 684,791 -4,351,378
20. Interest after tax of shareholders who not control -12,435 230,110 29,552 -120,199 2,060,233
21. Profit after tax of parent company shareholders (19)-(20) 3,896,244 3,230,208 2,263,942 804,990 -6,411,611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)