Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,550,441 2,012,305 4,781,020 1,778,253 1,936,653
2. Deductions of revenue 1,128 2,058 2,437 72 55
3. Net revenues (1)-(2) 1,549,312 2,010,248 4,778,582 1,778,181 1,936,598
4. Cost of goods sold 1,116,334 1,464,849 2,811,402 1,132,466 1,245,492
5. Gross profit (3)-(4) 432,978 545,399 1,967,180 645,715 691,106
6. Revenue of financial operations 3,951,921 3,897,994 598,239 516,073 511,835
7. Financial expense 2,363,785 319,124 1,254,254 633,060 1,135,523
-In which: Loan interest expenses 73,986 82,962 66,330 40,035 33,143
8. Profit or loss from joint ventures, associated companies 1,102 1,052 -9,269 5,296 1,163
9. Cost of sales 86,128 104,457 299,512 91,033 154,651
10. Enterprise administration expenses 362,677 354,802 369,281 303,463 314,100
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,573,411 3,666,063 633,102 139,528 -400,170
12. Other income 130,360 164,764 37,678 6,470 330,685
13. Other expenses 130,312 252,867 96,852 268,263 68,989
14. Other profit (12)-(13) 48 -88,102 -59,174 -261,793 261,696
15. Total accounting profit before tax (11)+(14) 1,573,459 3,577,960 573,927 -122,265 -138,474
16. Costs of current corporate income tax 343,625 348,678 371,485 138,711 -126,290
17. Costs of deferred corporate income tax 284,310 278,965 176,836 215,454 177,685
18. Costs of corporate income tax (16)+(17) 627,935 627,643 548,321 354,165 51,394
19. Profit after corporate income tax (15)-(18) 945,523 2,950,317 25,607 -476,430 -189,868
20. Interest after tax of shareholders who not control 4,110 -169,526 2,332,772 -29,297
21. Profit after tax of parent company shareholders (19)-(20) 941,414 3,119,843 -2,307,165 -476,430 -160,571
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)