Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,031,844 697,842 1,550,441 2,012,305 4,781,020
2. Deductions of revenue 4,101 621 1,128 2,058 2,437
3. Net revenues (1)-(2) 2,027,743 697,221 1,549,312 2,010,248 4,778,582
4. Cost of goods sold 1,473,300 507,525 1,116,334 1,464,849 2,811,402
5. Gross profit (3)-(4) 554,443 189,696 432,978 545,399 1,967,180
6. Revenue of financial operations 1,825,382 640,077 3,951,921 3,897,994 598,239
7. Financial expense 250,514 773,132 2,363,785 319,124 1,254,254
-In which: Loan interest expenses 142,635 75,467 73,986 82,962 66,330
8. Profit or loss from joint ventures, associated companies -1,367 1,001 1,102 1,052 -9,269
9. Cost of sales 149,307 53,979 86,128 104,457 299,512
10. Enterprise administration expenses 495,678 324,870 362,677 354,802 369,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,482,958 -321,206 1,573,411 3,666,063 633,102
12. Other income 798,536 331,151 130,360 164,764 37,678
13. Other expenses 226,674 223,712 130,312 252,867 96,852
14. Other profit (12)-(13) 571,862 107,440 48 -88,102 -59,174
15. Total accounting profit before tax (11)+(14) 2,054,820 -213,766 1,573,459 3,577,960 573,927
16. Costs of current corporate income tax 196,981 133,701 343,625 348,678 371,485
17. Costs of deferred corporate income tax 215,477 253,415 284,310 278,965 176,836
18. Costs of corporate income tax (16)+(17) 412,458 387,116 627,935 627,643 548,321
19. Profit after corporate income tax (15)-(18) 1,642,362 -600,882 945,523 2,950,317 25,607
20. Interest after tax of shareholders who not control -4,118 -33,843 4,110 -169,526 2,332,772
21. Profit after tax of parent company shareholders (19)-(20) 1,646,480 -567,039 941,414 3,119,843 -2,307,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)