Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 697,842 1,550,441 2,012,305 4,781,020 1,778,253
2. Deductions of revenue 621 1,128 2,058 2,437 72
3. Net revenues (1)-(2) 697,221 1,549,312 2,010,248 4,778,582 1,778,181
4. Cost of goods sold 507,525 1,116,334 1,464,849 2,811,402 1,132,466
5. Gross profit (3)-(4) 189,696 432,978 545,399 1,967,180 645,715
6. Revenue of financial operations 640,077 3,951,921 3,897,994 598,239 516,073
7. Financial expense 773,132 2,363,785 319,124 1,254,254 633,060
-In which: Loan interest expenses 75,467 73,986 82,962 66,330 40,035
8. Profit or loss from joint ventures, associated companies 1,001 1,102 1,052 -9,269 5,296
9. Cost of sales 53,979 86,128 104,457 299,512 91,033
10. Enterprise administration expenses 324,870 362,677 354,802 369,281 303,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -321,206 1,573,411 3,666,063 633,102 139,528
12. Other income 331,151 130,360 164,764 37,678 6,470
13. Other expenses 223,712 130,312 252,867 96,852 268,263
14. Other profit (12)-(13) 107,440 48 -88,102 -59,174 -261,793
15. Total accounting profit before tax (11)+(14) -213,766 1,573,459 3,577,960 573,927 -122,265
16. Costs of current corporate income tax 133,701 343,625 348,678 371,485 138,711
17. Costs of deferred corporate income tax 253,415 284,310 278,965 176,836 215,454
18. Costs of corporate income tax (16)+(17) 387,116 627,935 627,643 548,321 354,165
19. Profit after corporate income tax (15)-(18) -600,882 945,523 2,950,317 25,607 -476,430
20. Interest after tax of shareholders who not control -33,843 4,110 -169,526 2,332,772
21. Profit after tax of parent company shareholders (19)-(20) -567,039 941,414 3,119,843 -2,307,165 -476,430
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)