Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,778,253 1,936,653 1,683,601 1,567,447 3,586,658
2. Deductions of revenue 72 55 471 10 0
3. Net revenues (1)-(2) 1,778,181 1,936,598 1,683,130 1,567,438 3,586,658
4. Cost of goods sold 1,132,466 1,245,492 1,097,078 -1,015,177 1,698,005
5. Gross profit (3)-(4) 645,715 691,106 586,053 2,582,615 1,888,654
6. Revenue of financial operations 516,073 511,835 455,979 1,704,468 815,659
7. Financial expense 633,060 1,135,523 1,448,617 562,256 859,339
-In which: Loan interest expenses 40,035 33,143 31,627 4,415 34,937
8. Profit or loss from joint ventures, associated companies 5,296 1,163 3,466 12,240 5,659
9. Cost of sales 91,033 154,651 126,239 239,072 91,726
10. Enterprise administration expenses 303,463 314,100 309,979 354,890 282,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 139,528 -400,170 -839,338 3,143,105 1,476,352
12. Other income 6,470 330,685 192,567 1,626,954 20,595
13. Other expenses 268,263 68,989 135,425 736,404 148,129
14. Other profit (12)-(13) -261,793 261,696 57,143 890,550 -127,534
15. Total accounting profit before tax (11)+(14) -122,265 -138,474 -782,195 4,033,655 1,348,819
16. Costs of current corporate income tax 138,711 -126,290 151,305 -197,067 249,015
17. Costs of deferred corporate income tax 215,454 177,685 219,739 592,514 240,246
18. Costs of corporate income tax (16)+(17) 354,165 51,394 371,044 395,446 489,261
19. Profit after corporate income tax (15)-(18) -476,430 -189,868 -1,153,239 3,638,209 859,557
20. Interest after tax of shareholders who not control -29,297 -275,022 -41,610
21. Profit after tax of parent company shareholders (19)-(20) -476,430 -160,571 -878,217 3,638,209 901,167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0