Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,936,653 1,683,601 1,567,447 3,586,658 1,510,894
2. Deductions of revenue 55 471 10 0 1,750
3. Net revenues (1)-(2) 1,936,598 1,683,130 1,567,438 3,586,658 1,509,144
4. Cost of goods sold 1,245,492 1,097,078 -1,015,177 1,698,005 1,117,230
5. Gross profit (3)-(4) 691,106 586,053 2,582,615 1,888,654 391,914
6. Revenue of financial operations 511,835 455,979 1,704,468 815,659 1,741,322
7. Financial expense 1,135,523 1,448,617 562,256 859,339 572,353
-In which: Loan interest expenses 33,143 31,627 4,415 34,937 144,622
8. Profit or loss from joint ventures, associated companies 1,163 3,466 12,240 5,659 27,828
9. Cost of sales 154,651 126,239 239,072 91,726 75,315
10. Enterprise administration expenses 314,100 309,979 354,890 282,555 293,377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -400,170 -839,338 3,143,105 1,476,352 1,220,020
12. Other income 330,685 192,567 1,626,954 20,595 65,162
13. Other expenses 68,989 135,425 736,404 148,129 63,233
14. Other profit (12)-(13) 261,696 57,143 890,550 -127,534 1,929
15. Total accounting profit before tax (11)+(14) -138,474 -782,195 4,033,655 1,348,819 1,221,949
16. Costs of current corporate income tax -126,290 151,305 -197,067 249,015 139,472
17. Costs of deferred corporate income tax 177,685 219,739 592,514 240,246 170,475
18. Costs of corporate income tax (16)+(17) 51,394 371,044 395,446 489,261 309,948
19. Profit after corporate income tax (15)-(18) -189,868 -1,153,239 3,638,209 859,557 912,001
20. Interest after tax of shareholders who not control -29,297 -275,022 -41,610 -56,881
21. Profit after tax of parent company shareholders (19)-(20) -160,571 -878,217 3,638,209 901,167 968,882
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0