ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
36,925
|
40,128
|
50,132
|
55,169
|
51,035
|
I. Cash and cash equivalents
|
4,158
|
8,576
|
11,123
|
6,831
|
1,782
|
1. Cash
|
1,158
|
1,576
|
6,623
|
4,831
|
1,782
|
2. Cash equivalents
|
3,000
|
7,000
|
4,500
|
2,000
|
0
|
II. Short-term financial investments
|
10,000
|
12,500
|
18,000
|
20,000
|
29,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
10,000
|
12,500
|
18,000
|
20,000
|
29,000
|
III. Short-term receivables
|
8,157
|
5,168
|
7,652
|
11,510
|
4,975
|
1. Short-term receivables of customers
|
5,103
|
5,078
|
4,203
|
3,613
|
3,467
|
2. Prepayments to suppliers
|
2,993
|
1,838
|
2,103
|
6,772
|
1,685
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,023
|
11,421
|
13,399
|
13,148
|
12,061
|
7. Provision for doubtful short-term receivables
|
-11,961
|
-13,169
|
-12,053
|
-12,023
|
-12,239
|
IV. Inventories
|
12,253
|
13,328
|
12,424
|
15,624
|
14,110
|
1. Inventories
|
12,715
|
13,757
|
13,249
|
16,810
|
16,901
|
2. Provision for decline in value of inventories
|
-463
|
-428
|
-825
|
-1,186
|
-2,791
|
V. Other current assets
|
2,357
|
556
|
933
|
1,204
|
1,169
|
1. Short-term prepaid expenses
|
1,789
|
264
|
694
|
976
|
189
|
2. Deductible VAT
|
537
|
292
|
239
|
228
|
980
|
3. Taxes and the State Receivables
|
31
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
160,050
|
152,315
|
147,011
|
140,002
|
141,129
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
126,296
|
114,002
|
126,937
|
119,113
|
127,418
|
1. Tangible fixed assets
|
126,296
|
114,002
|
126,937
|
119,113
|
127,418
|
- Cost
|
314,767
|
328,139
|
363,757
|
377,956
|
409,517
|
- Accumulated depreciation
|
-188,471
|
-214,137
|
-236,819
|
-258,842
|
-282,099
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
668
|
668
|
668
|
668
|
668
|
- Accumulated depreciation
|
-668
|
-668
|
-668
|
-668
|
-668
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
15,425
|
23,863
|
11,299
|
10,204
|
1,728
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
15,425
|
23,863
|
11,299
|
10,204
|
1,728
|
IV. Long-term financial investments
|
5,500
|
5,500
|
5,500
|
5,500
|
5,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,500
|
5,500
|
5,500
|
5,500
|
5,500
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,830
|
8,949
|
3,274
|
5,185
|
6,483
|
1. Long-term prepaid expenses
|
12,830
|
8,949
|
3,274
|
5,185
|
6,483
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
196,975
|
192,443
|
197,143
|
195,171
|
192,164
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
66,914
|
63,292
|
66,214
|
62,433
|
54,346
|
I. Current liabilities
|
22,746
|
23,348
|
30,492
|
30,934
|
27,070
|
1. Borrowings and short-term financial leased liabilities
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,219
|
11,109
|
12,281
|
10,746
|
9,912
|
4. Advances from customers
|
949
|
738
|
716
|
739
|
747
|
5. Taxes and other payables to the State Budget
|
1,468
|
1,015
|
1,110
|
1,860
|
1,133
|
6. Payables to employees
|
3,365
|
3,519
|
3,326
|
5,966
|
6,916
|
7. Short-term accrued expenses
|
449
|
193
|
193
|
2,599
|
2,220
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
25
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
398
|
394
|
4,115
|
575
|
602
|
12. Provision for short term payables
|
0
|
0
|
2,404
|
2,447
|
0
|
13. Bonus and welfare fund
|
650
|
2,156
|
2,123
|
1,778
|
1,317
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
44,168
|
39,945
|
35,722
|
31,499
|
27,275
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
6,160
|
6,160
|
6,160
|
6,160
|
6,160
|
6. Borrowings and long-term financial leased liabilities
|
38,008
|
33,785
|
29,562
|
25,339
|
21,115
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
130,062
|
129,151
|
130,929
|
132,738
|
137,818
|
I. ShareHolder's equity
|
130,062
|
129,151
|
130,929
|
132,738
|
137,818
|
1. Owner's investment capital
|
109,630
|
109,630
|
109,630
|
109,630
|
109,630
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,392
|
12,798
|
13,072
|
13,922
|
14,963
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,061
|
2,744
|
4,248
|
5,207
|
9,246
|
- After tax undistributed profit accumulated to the end of prior period
|
1,986
|
1
|
1
|
0
|
0
|
- Profit after tax undistributed this period
|
2,074
|
2,743
|
4,247
|
5,207
|
9,246
|
12. Investment capital resource for basic construction
|
3,979
|
3,979
|
3,979
|
3,979
|
3,979
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
196,975
|
192,443
|
197,143
|
195,171
|
192,164
|