Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 85,266 87,739 95,389 101,635 104,721
2. Deductions of revenue
3. Net revenues (1)-(2) 85,266 87,739 95,389 101,635 104,721
4. Cost of goods sold 60,459 62,990 64,537 69,781 72,513
5. Gross profit (3)-(4) 24,806 24,749 30,852 31,854 32,208
6. Revenue of financial operations 581 844 1,371 1,725 1,793
7. Financial expense 2,473 2,278 2,086 1,852 1,662
-In which: Loan interest expenses 2,498 2,278 2,086 1,852 1,662
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,932 3,156 4,222 4,805 5,963
10. Enterprise administration expenses 17,971 16,378 19,230 18,020 13,497
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,011 3,781 6,685 8,902 12,880
12. Other income 641 825 630 676 677
13. Other expenses 1,072 1,095 2,065 2,294 2,072
14. Other profit (12)-(13) -431 -271 -1,435 -1,618 -1,395
15. Total accounting profit before tax (11)+(14) 2,580 3,510 5,250 7,284 11,485
16. Costs of current corporate income tax 506 767 1,002 2,077 2,239
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 506 767 1,002 2,077 2,239
19. Profit after corporate income tax (15)-(18) 2,074 2,743 4,247 5,207 9,246
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,074 2,743 4,247 5,207 9,246
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)