ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
190,054
|
130,695
|
152,591
|
140,544
|
180,662
|
I. Cash and cash equivalents
|
5,579
|
22,049
|
35,937
|
32,153
|
85,446
|
1. Cash
|
5,579
|
10,049
|
8,087
|
14,249
|
43,406
|
2. Cash equivalents
|
0
|
12,000
|
27,850
|
17,905
|
42,040
|
II. Short-term financial investments
|
2,200
|
8,019
|
2,300
|
1,305
|
4,505
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,200
|
8,019
|
2,300
|
1,305
|
4,505
|
III. Short-term receivables
|
166,770
|
82,004
|
90,187
|
82,477
|
70,651
|
1. Short-term receivables of customers
|
2,171
|
2,074
|
8,245
|
9,311
|
6,892
|
2. Prepayments to suppliers
|
2,560
|
25,744
|
27,056
|
17,451
|
13,127
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
230
|
230
|
230
|
230
|
230
|
6. Other short-term receivables
|
167,580
|
64,711
|
66,273
|
66,558
|
61,451
|
7. Provision for doubtful short-term receivables
|
-5,770
|
-10,756
|
-11,616
|
-11,073
|
-11,049
|
IV. Inventories
|
11,540
|
12,372
|
13,591
|
14,448
|
12,442
|
1. Inventories
|
11,540
|
12,372
|
13,591
|
14,448
|
12,442
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,965
|
6,253
|
10,576
|
10,161
|
7,619
|
1. Short-term prepaid expenses
|
1,810
|
2,327
|
5,677
|
4,942
|
4,072
|
2. Deductible VAT
|
2,154
|
3,909
|
4,898
|
5,219
|
3,547
|
3. Taxes and the State Receivables
|
0
|
17
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
345,377
|
955,148
|
946,649
|
938,091
|
890,840
|
I. Long-term receivables
|
0
|
10,053
|
54
|
10,230
|
17,547
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
10,053
|
54
|
10,230
|
17,547
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
326,844
|
583,467
|
583,930
|
563,073
|
535,900
|
1. Tangible fixed assets
|
110,871
|
211,442
|
224,626
|
215,898
|
201,335
|
- Cost
|
271,850
|
426,623
|
453,792
|
468,350
|
476,913
|
- Accumulated depreciation
|
-160,979
|
-215,181
|
-229,166
|
-252,452
|
-275,578
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
215,973
|
372,025
|
359,305
|
347,175
|
334,565
|
- Cost
|
305,427
|
472,091
|
472,091
|
472,681
|
472,852
|
- Accumulated depreciation
|
-89,454
|
-100,065
|
-112,786
|
-125,506
|
-138,288
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,536
|
78,791
|
98,314
|
115,083
|
99,865
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
115,083
|
0
|
2. Costs of construction in progress
|
2,536
|
78,791
|
98,314
|
0
|
99,865
|
IV. Long-term financial investments
|
7,630
|
7,630
|
6,894
|
6,894
|
6,894
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
27,254
|
27,254
|
25,254
|
6,894
|
6,894
|
4. Provision for diminution in value of financial long-term investments
|
-19,624
|
-19,624
|
-18,360
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,367
|
147,967
|
143,788
|
142,715
|
144,110
|
1. Long-term prepaid expenses
|
8,021
|
147,967
|
143,788
|
142,715
|
144,110
|
2. Deferred income tax assets
|
346
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
127,240
|
113,668
|
100,096
|
86,525
|
TOTAL ASSETS
|
535,431
|
1,085,843
|
1,099,240
|
1,078,635
|
1,071,502
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
130,768
|
543,312
|
566,398
|
540,309
|
541,961
|
I. Current liabilities
|
84,824
|
110,259
|
149,382
|
134,450
|
152,666
|
1. Borrowings and short-term financial leased liabilities
|
28,780
|
24,305
|
41,462
|
26,728
|
26,440
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,913
|
21,404
|
24,344
|
24,534
|
45,071
|
4. Advances from customers
|
12,164
|
27,283
|
26,530
|
22,856
|
29,254
|
5. Taxes and other payables to the State Budget
|
6,254
|
7,139
|
19,422
|
24,907
|
11,826
|
6. Payables to employees
|
3,420
|
6,095
|
5,298
|
7,620
|
3,678
|
7. Short-term accrued expenses
|
11,826
|
14,042
|
19,136
|
17,470
|
22,984
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,295
|
8,639
|
11,609
|
8,791
|
11,528
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,173
|
1,352
|
1,580
|
1,544
|
1,885
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
45,944
|
433,053
|
417,016
|
405,859
|
389,296
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
26,125
|
29,000
|
48,790
|
61,490
|
6. Borrowings and long-term financial leased liabilities
|
2,775
|
295,117
|
278,950
|
250,732
|
224,197
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
43,169
|
111,811
|
109,066
|
106,337
|
103,609
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
404,663
|
542,531
|
532,842
|
538,325
|
529,541
|
I. ShareHolder's equity
|
404,663
|
542,531
|
532,842
|
538,325
|
529,541
|
1. Owner's investment capital
|
905,000
|
905,000
|
905,000
|
905,000
|
905,000
|
2. Share capital surplus
|
24,455
|
24,455
|
24,455
|
24,455
|
24,455
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
270
|
270
|
270
|
270
|
270
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-654,548
|
-704,512
|
-717,572
|
-712,566
|
-722,306
|
- After tax undistributed profit accumulated to the end of prior period
|
-660,497
|
-654,548
|
-704,668
|
-718,175
|
-712,566
|
- Profit after tax undistributed this period
|
5,949
|
-49,964
|
-12,904
|
5,608
|
-9,740
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
129,487
|
317,318
|
320,690
|
321,167
|
322,122
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
535,431
|
1,085,843
|
1,099,240
|
1,078,635
|
1,071,502
|