|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
199,207
|
223,084
|
222,662
|
204,765
|
201,602
|
|
I. Cash and cash equivalents
|
110,770
|
110,679
|
83,390
|
84,186
|
87,625
|
|
1. Cash
|
53,770
|
46,678
|
44,390
|
42,186
|
26,425
|
|
2. Cash equivalents
|
57,000
|
64,000
|
39,000
|
42,000
|
61,200
|
|
II. Short-term financial investments
|
505
|
17,505
|
42,005
|
55,005
|
69,932
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
505
|
17,505
|
42,005
|
55,005
|
69,932
|
|
III. Short-term receivables
|
68,340
|
74,457
|
76,459
|
43,720
|
19,106
|
|
1. Short-term receivables of customers
|
3,581
|
4,936
|
7,185
|
6,634
|
4,962
|
|
2. Prepayments to suppliers
|
14,002
|
15,184
|
19,303
|
14,654
|
18,704
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
230
|
230
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
61,576
|
65,155
|
61,186
|
33,647
|
6,655
|
|
7. Provision for doubtful short-term receivables
|
-11,049
|
-11,049
|
-11,216
|
-11,216
|
-11,216
|
|
IV. Inventories
|
11,400
|
12,183
|
12,747
|
13,276
|
13,590
|
|
1. Inventories
|
11,400
|
12,183
|
12,747
|
13,276
|
13,590
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,192
|
8,261
|
8,061
|
8,577
|
11,349
|
|
1. Short-term prepaid expenses
|
4,529
|
4,516
|
4,318
|
4,861
|
7,659
|
|
2. Deductible VAT
|
3,663
|
3,745
|
3,743
|
3,694
|
3,623
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
23
|
68
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
874,409
|
866,277
|
859,289
|
885,136
|
876,491
|
|
I. Long-term receivables
|
17,546
|
17,546
|
21,638
|
50,236
|
20,961
|
|
1. Long-term customer's receivables
|
0
|
0
|
49
|
49
|
49
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
230
|
0
|
0
|
|
5. Other long-term receivables
|
17,546
|
17,546
|
21,359
|
50,186
|
20,911
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
524,965
|
516,515
|
508,830
|
509,424
|
503,365
|
|
1. Tangible fixed assets
|
196,794
|
191,529
|
187,029
|
190,805
|
187,876
|
|
- Cost
|
485,697
|
486,533
|
485,861
|
493,756
|
492,985
|
|
- Accumulated depreciation
|
-288,904
|
-295,004
|
-298,832
|
-302,951
|
-305,109
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
328,171
|
324,985
|
321,801
|
318,618
|
315,489
|
|
- Cost
|
472,852
|
472,852
|
472,852
|
472,852
|
472,908
|
|
- Accumulated depreciation
|
-144,682
|
-147,867
|
-151,051
|
-154,234
|
-157,419
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
105,001
|
107,428
|
109,390
|
110,611
|
113,824
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
105,001
|
107,428
|
109,390
|
110,611
|
113,824
|
|
IV. Long-term financial investments
|
6,894
|
6,894
|
6,894
|
6,894
|
36,261
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
6,894
|
6,894
|
6,894
|
6,894
|
6,894
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
29,366
|
|
V. Total other long-term assets
|
220,003
|
217,894
|
212,536
|
207,972
|
202,080
|
|
1. Long-term prepaid expenses
|
140,264
|
141,548
|
139,583
|
138,412
|
135,913
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
79,739
|
76,346
|
72,953
|
69,560
|
66,167
|
|
TOTAL ASSETS
|
1,073,616
|
1,089,361
|
1,081,951
|
1,089,901
|
1,078,094
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
526,112
|
535,810
|
526,991
|
523,708
|
478,776
|
|
I. Current liabilities
|
160,989
|
167,447
|
146,385
|
141,431
|
121,370
|
|
1. Borrowings and short-term financial leased liabilities
|
24,672
|
24,672
|
24,672
|
24,504
|
24,000
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
55,835
|
57,834
|
42,362
|
48,248
|
35,083
|
|
4. Advances from customers
|
20,636
|
19,307
|
30,877
|
31,949
|
28,073
|
|
5. Taxes and other payables to the State Budget
|
13,962
|
18,142
|
14,549
|
13,251
|
7,759
|
|
6. Payables to employees
|
6,415
|
6,848
|
10,414
|
4,538
|
3,128
|
|
7. Short-term accrued expenses
|
24,798
|
25,144
|
9,346
|
8,312
|
10,726
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
13,085
|
13,652
|
12,106
|
9,303
|
10,935
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,584
|
1,848
|
2,058
|
1,326
|
1,665
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
365,123
|
368,363
|
380,606
|
382,278
|
357,406
|
|
1. Long-term payables to sellers
|
0
|
0
|
13,003
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
15,266
|
15,266
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
65,690
|
69,690
|
69,690
|
69,690
|
69,690
|
|
6. Borrowings and long-term financial leased liabilities
|
197,188
|
197,110
|
197,032
|
197,122
|
172,932
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
102,245
|
101,563
|
100,881
|
100,199
|
99,517
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
547,504
|
553,551
|
554,960
|
566,193
|
599,318
|
|
I. ShareHolder's equity
|
547,504
|
553,551
|
554,960
|
566,193
|
599,318
|
|
1. Owner's investment capital
|
905,000
|
905,000
|
905,000
|
905,000
|
905,000
|
|
2. Share capital surplus
|
24,455
|
24,455
|
24,455
|
24,455
|
24,455
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
270
|
270
|
270
|
270
|
270
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-710,171
|
-701,006
|
-704,653
|
-690,292
|
-677,716
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-722,306
|
-722,306
|
-722,306
|
-704,784
|
-704,784
|
|
- Profit after tax undistributed this period
|
12,135
|
21,300
|
17,653
|
14,492
|
27,068
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
327,950
|
324,833
|
329,889
|
326,760
|
347,309
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,073,616
|
1,089,361
|
1,081,951
|
1,089,901
|
1,078,094
|