Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 115,763 130,308 100,776 148,369 149,073
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 115,763 130,308 100,776 148,369 149,073
4. Cost of goods sold 49,062 53,835 47,490 50,971 52,917
5. Gross profit (3)-(4) 66,701 76,474 53,286 97,397 96,157
6. Revenue of financial operations 3,383 2,927 999 2,682 2,560
7. Financial expense 5,732 5,099 4,175 5,292 4,728
-In which: Loan interest expenses 5,072 4,754 4,851 4,883 4,829
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 15,289 15,714 12,725 20,997 21,121
10. Enterprise administration expenses 23,038 24,396 32,098 26,987 27,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,024 34,192 5,285 46,803 45,056
12. Other income 192 360 723 326 8
13. Other expenses 138 376 1,095 40 1,177
14. Other profit (12)-(13) 54 -16 -372 286 -1,169
15. Total accounting profit before tax (11)+(14) 26,079 34,177 4,913 47,089 43,887
16. Costs of current corporate income tax 7,690 9,125 4,099 11,742 11,162
17. Costs of deferred corporate income tax -682 -682 -682 -682 -682
18. Costs of corporate income tax (16)+(17) 7,008 8,443 3,417 11,060 10,480
19. Profit after corporate income tax (15)-(18) 19,070 25,734 1,495 36,030 33,407
20. Interest after tax of shareholders who not control 13,866 16,569 5,142 21,537 20,682
21. Profit after tax of parent company shareholders (19)-(20) 5,205 9,165 -3,647 14,492 12,726
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)