Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 130,308 100,776 148,369 149,073 155,460
2. Deductions of revenue 0
3. Net revenues (1)-(2) 130,308 100,776 148,369 149,073 155,460
4. Cost of goods sold 53,835 47,490 50,971 52,917 57,787
5. Gross profit (3)-(4) 76,474 53,286 97,397 96,157 97,673
6. Revenue of financial operations 2,927 999 2,682 2,560 2,791
7. Financial expense 5,099 4,175 5,292 4,728 5,042
-In which: Loan interest expenses 4,754 4,851 4,883 4,829 4,837
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,714 12,725 20,997 21,121 19,344
10. Enterprise administration expenses 24,396 32,098 26,987 27,811 26,251
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,192 5,285 46,803 45,056 49,827
12. Other income 360 723 326 8 26
13. Other expenses 376 1,095 40 1,177 661
14. Other profit (12)-(13) -16 -372 286 -1,169 -635
15. Total accounting profit before tax (11)+(14) 34,177 4,913 47,089 43,887 49,192
16. Costs of current corporate income tax 9,125 4,099 11,742 11,162 12,345
17. Costs of deferred corporate income tax -682 -682 -682 -682 -682
18. Costs of corporate income tax (16)+(17) 8,443 3,417 11,060 10,480 11,663
19. Profit after corporate income tax (15)-(18) 25,734 1,495 36,030 33,407 37,529
20. Interest after tax of shareholders who not control 16,569 5,142 21,537 20,682 22,773
21. Profit after tax of parent company shareholders (19)-(20) 9,165 -3,647 14,492 12,726 14,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)