ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
108,226
|
118,075
|
150,367
|
147,510
|
138,492
|
I. Cash and cash equivalents
|
1,282
|
35,498
|
3,822
|
14,382
|
5,107
|
1. Cash
|
1,282
|
35,498
|
3,822
|
14,382
|
5,107
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
50,672
|
57,595
|
116,954
|
124,774
|
129,401
|
1. Short-term receivables of customers
|
50,430
|
52,704
|
116,204
|
72,647
|
48,274
|
2. Prepayments to suppliers
|
234
|
4,880
|
742
|
1,030
|
1,467
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
45,930
|
66,790
|
6. Other short-term receivables
|
8
|
11
|
8
|
5,167
|
12,870
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
52,967
|
24,741
|
29,465
|
8,349
|
3,953
|
1. Inventories
|
52,967
|
24,741
|
29,465
|
8,349
|
3,953
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,305
|
241
|
125
|
6
|
31
|
1. Short-term prepaid expenses
|
75
|
241
|
125
|
3
|
31
|
2. Deductible VAT
|
3,230
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
3
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,613
|
22,166
|
25,239
|
18,388
|
12,699
|
I. Long-term receivables
|
0
|
0
|
5
|
0
|
11
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
5
|
0
|
11
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,295
|
18,431
|
17,083
|
14,284
|
11,674
|
1. Tangible fixed assets
|
1,295
|
2,631
|
2,983
|
1,884
|
905
|
- Cost
|
1,437
|
3,274
|
4,552
|
4,552
|
4,596
|
- Accumulated depreciation
|
-142
|
-642
|
-1,569
|
-2,668
|
-3,691
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,000
|
15,800
|
14,100
|
12,400
|
10,769
|
- Cost
|
1,000
|
16,000
|
16,000
|
16,000
|
16,000
|
- Accumulated depreciation
|
0
|
-200
|
-1,900
|
-3,600
|
-5,231
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
319
|
3,735
|
8,151
|
4,104
|
1,014
|
1. Long-term prepaid expenses
|
319
|
3,735
|
8,151
|
4,104
|
1,014
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
110,840
|
140,241
|
175,605
|
165,898
|
151,192
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
100,659
|
22,260
|
49,886
|
36,818
|
21,392
|
I. Current liabilities
|
100,659
|
22,260
|
49,886
|
36,818
|
21,392
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
18,349
|
11,623
|
39,642
|
27,273
|
16,182
|
4. Advances from customers
|
0
|
263
|
0
|
258
|
11
|
5. Taxes and other payables to the State Budget
|
1,032
|
6,987
|
5,470
|
6,060
|
2,322
|
6. Payables to employees
|
272
|
3,352
|
4,527
|
2,885
|
2,656
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
81,006
|
35
|
248
|
342
|
222
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
10,180
|
117,981
|
125,720
|
129,079
|
129,799
|
I. ShareHolder's equity
|
10,180
|
117,981
|
125,720
|
129,079
|
129,799
|
1. Owner's investment capital
|
5,000
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,180
|
17,981
|
25,720
|
29,079
|
29,799
|
- After tax undistributed profit accumulated to the end of prior period
|
2,643
|
5,180
|
17,981
|
25,720
|
29,079
|
- Profit after tax undistributed this period
|
2,537
|
12,801
|
7,739
|
3,360
|
720
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
110,840
|
140,241
|
175,605
|
165,898
|
151,192
|