Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 125,080 133,545 86,800 54,301 86,921
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 125,080 133,545 86,800 54,301 86,921
4. Cost of goods sold 98,320 103,596 69,259 43,455 70,376
5. Gross profit (3)-(4) 26,760 29,950 17,540 10,845 16,545
6. Revenue of financial operations 25 19 5,434 7,721 7,860
7. Financial expense 753 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 19 0
10. Enterprise administration expenses 10,675 18,649 17,534 15,240 18,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,111 10,566 5,420 3,326 6,042
12. Other income 48 158 136 415 148
13. Other expenses 126 541 581 1,973 869
14. Other profit (12)-(13) -78 -383 -445 -1,558 -721
15. Total accounting profit before tax (11)+(14) 16,032 10,184 4,976 1,768 5,321
16. Costs of current corporate income tax 3,232 2,445 1,616 1,048 1,246
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,232 2,445 1,616 1,048 1,246
19. Profit after corporate income tax (15)-(18) 12,801 7,739 3,360 720 4,075
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,801 7,739 3,360 720 4,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)