Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 49,498 125,080 133,545 86,800 54,301
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 49,498 125,080 133,545 86,800 54,301
4. Cost of goods sold 44,327 98,320 103,596 69,259 43,455
5. Gross profit (3)-(4) 5,171 26,760 29,950 17,540 10,845
6. Revenue of financial operations 2 25 19 5,434 7,721
7. Financial expense 0 753
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 19
10. Enterprise administration expenses 2,202 10,675 18,649 17,534 15,240
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,971 16,111 10,566 5,420 3,326
12. Other income 3 48 158 136 415
13. Other expenses 21 126 541 581 1,973
14. Other profit (12)-(13) -18 -78 -383 -445 -1,558
15. Total accounting profit before tax (11)+(14) 2,953 16,032 10,184 4,976 1,768
16. Costs of current corporate income tax 416 3,232 2,445 1,616 1,048
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 416 3,232 2,445 1,616 1,048
19. Profit after corporate income tax (15)-(18) 2,537 12,801 7,739 3,360 720
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,537 12,801 7,739 3,360 720
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)