Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 50,015,180 57,848,372 104,287,327 102,678,066 124,494,015
2. Deductions of revenue 5,569 12,331 7,925 9,163 8,939
3. Net revenues (1)-(2) 50,009,610 57,836,040 104,279,401 102,668,902 124,485,077
4. Cost of goods sold 48,072,888 54,649,805 100,210,130 98,822,212 120,336,208
5. Gross profit (3)-(4) 1,936,722 3,186,235 4,069,272 3,846,690 4,148,869
6. Revenue of financial operations 452,959 415,068 552,287 842,519 651,151
7. Financial expense 209,596 199,243 336,199 383,120 335,183
-In which: Loan interest expenses 143,418 144,671 179,695 261,152 187,916
8. Profit or loss from joint ventures, associated companies -15,237 69,001 7,261 12,405 16,780
9. Cost of sales 1,599,180 1,832,733 2,312,684 2,480,100 2,795,888
10. Enterprise administration expenses 735,566 733,948 1,095,896 1,142,118 1,075,772
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -169,897 904,379 884,040 696,275 609,957
12. Other income 108,080 50,051 46,927 112,030 67,526
13. Other expenses 62,055 21,592 30,154 11,655 46,911
14. Other profit (12)-(13) 46,025 28,459 16,773 100,375 20,615
15. Total accounting profit before tax (11)+(14) -123,873 932,838 900,813 796,650 630,571
16. Costs of current corporate income tax 22,963 165,926 145,844 169,219 146,761
17. Costs of deferred corporate income tax 30,393 -8,613 28,868 -161 10,659
18. Costs of corporate income tax (16)+(17) 53,356 157,313 174,712 169,057 157,420
19. Profit after corporate income tax (15)-(18) -177,228 775,525 726,101 627,592 473,152
20. Interest after tax of shareholders who not control -53,301 169,460 178,129 50,864 64,271
21. Profit after tax of parent company shareholders (19)-(20) -123,928 606,065 547,972 576,729 408,881
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)