Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 57,848,372 104,287,327 102,678,066 124,494,015 153,958,902
2. Deductions of revenue 12,331 7,925 9,163 8,939 4,250
3. Net revenues (1)-(2) 57,836,040 104,279,401 102,668,902 124,485,077 153,954,652
4. Cost of goods sold 54,649,805 100,210,130 98,822,212 120,336,208 149,555,750
5. Gross profit (3)-(4) 3,186,235 4,069,272 3,846,690 4,148,869 4,398,902
6. Revenue of financial operations 415,068 552,287 842,519 651,151 793,137
7. Financial expense 199,243 336,199 383,120 335,183 458,277
-In which: Loan interest expenses 144,671 179,695 261,152 187,916 339,136
8. Profit or loss from joint ventures, associated companies 69,001 7,261 12,405 16,780 -178,771
9. Cost of sales 1,832,733 2,312,684 2,480,100 2,795,888 2,890,802
10. Enterprise administration expenses 733,948 1,095,896 1,142,118 1,075,772 1,087,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 904,379 884,040 696,275 609,957 576,898
12. Other income 50,051 46,927 112,030 67,526 132,079
13. Other expenses 21,592 30,154 11,655 46,911 43,468
14. Other profit (12)-(13) 28,459 16,773 100,375 20,615 88,611
15. Total accounting profit before tax (11)+(14) 932,838 900,813 796,650 630,571 665,508
16. Costs of current corporate income tax 165,926 145,844 169,219 146,761 160,334
17. Costs of deferred corporate income tax -8,613 28,868 -161 10,659 18,585
18. Costs of corporate income tax (16)+(17) 157,313 174,712 169,057 157,420 178,919
19. Profit after corporate income tax (15)-(18) 775,525 726,101 627,592 473,152 486,590
20. Interest after tax of shareholders who not control 169,460 178,129 50,864 64,271 60,856
21. Profit after tax of parent company shareholders (19)-(20) 606,065 547,972 576,729 408,881 425,733
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)