Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 35,797,871 29,625,757 34,757,497 31,079,317 29,078,576
2. Deductions of revenue 3,977 1,419 2,324 2,115 3,080
3. Net revenues (1)-(2) 35,793,894 29,624,337 34,755,173 31,077,202 29,075,496
4. Cost of goods sold 35,156,404 28,446,881 33,675,118 30,244,913 28,014,094
5. Gross profit (3)-(4) 637,490 1,177,456 1,080,055 832,289 1,061,402
6. Revenue of financial operations 199,543 206,943 169,254 135,530 134,268
7. Financial expense 98,977 51,520 145,540 66,358 75,742
-In which: Loan interest expenses 54,798 38,022 44,708 50,429 54,759
8. Profit or loss from joint ventures, associated companies 6,801 4,512 5,476 -811 7,301
9. Cost of sales 524,358 743,449 721,075 627,420 701,047
10. Enterprise administration expenses 275,773 301,468 261,477 228,660 283,338
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -55,274 292,475 126,692 44,569 142,845
12. Other income 17,673 9,433 42,541 16,839 25,312
13. Other expenses 2,711 2,814 32,631 8,922 29,144
14. Other profit (12)-(13) 14,962 6,619 9,910 7,917 -3,831
15. Total accounting profit before tax (11)+(14) -40,312 299,094 136,602 52,486 139,013
16. Costs of current corporate income tax -2,211 58,122 39,655 1,438 49,545
17. Costs of deferred corporate income tax -1,624 -3,235 2,977 13,980 -1,626
18. Costs of corporate income tax (16)+(17) -3,835 54,886 42,632 15,418 47,919
19. Profit after corporate income tax (15)-(18) -36,478 244,207 93,971 37,068 91,095
20. Interest after tax of shareholders who not control 15,125 10,830 15,173 9,270 28,717
21. Profit after tax of parent company shareholders (19)-(20) -51,602 233,377 78,797 27,798 62,378
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)