Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 29,078,576 32,790,520 39,954,842 32,776,507 48,482,927
2. Deductions of revenue 3,080 1,879 450 400 641
3. Net revenues (1)-(2) 29,075,496 32,788,641 39,954,392 32,776,106 48,482,286
4. Cost of goods sold 28,014,094 31,957,356 38,800,219 31,776,129 47,078,941
5. Gross profit (3)-(4) 1,061,402 831,285 1,154,173 999,978 1,403,345
6. Revenue of financial operations 134,268 171,216 229,454 207,204 185,135
7. Financial expense 75,742 101,626 102,869 138,850 114,828
-In which: Loan interest expenses 54,759 66,540 73,049 88,563 110,985
8. Profit or loss from joint ventures, associated companies 7,301 -473 -1,282 3,360 -180,445
9. Cost of sales 701,047 630,453 740,300 715,254 795,436
10. Enterprise administration expenses 283,338 232,176 295,443 239,353 322,494
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 142,845 37,772 243,733 117,084 175,276
12. Other income 25,312 8,717 9,008 58,529 57,731
13. Other expenses 29,144 5,063 3,563 7,954 27,121
14. Other profit (12)-(13) -3,831 3,654 5,446 50,574 30,610
15. Total accounting profit before tax (11)+(14) 139,013 41,426 249,178 167,659 205,886
16. Costs of current corporate income tax 49,545 4,453 47,973 26,763 80,838
17. Costs of deferred corporate income tax -1,626 11,007 415 1,976 9,291
18. Costs of corporate income tax (16)+(17) 47,919 15,460 48,388 28,739 90,129
19. Profit after corporate income tax (15)-(18) 91,095 25,966 200,791 138,920 115,757
20. Interest after tax of shareholders who not control 28,717 -1,980 20,151 13,687 22,142
21. Profit after tax of parent company shareholders (19)-(20) 62,378 27,946 180,639 125,233 93,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)