Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 32,790,520 39,954,842 32,776,507 48,482,927 44,865,388
2. Deductions of revenue 1,879 450 400 641 1,509
3. Net revenues (1)-(2) 32,788,641 39,954,392 32,776,106 48,482,286 44,863,880
4. Cost of goods sold 31,957,356 38,800,219 31,776,129 47,078,941 42,691,061
5. Gross profit (3)-(4) 831,285 1,154,173 999,978 1,403,345 2,172,819
6. Revenue of financial operations 171,216 229,454 207,204 185,135 211,468
7. Financial expense 101,626 102,869 138,850 114,828 166,165
-In which: Loan interest expenses 66,540 73,049 88,563 110,985 140,851
8. Profit or loss from joint ventures, associated companies -473 -1,282 3,360 -180,445 3,445
9. Cost of sales 630,453 740,300 715,254 795,436 1,101,885
10. Enterprise administration expenses 232,176 295,443 239,353 322,494 445,727
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,772 243,733 117,084 175,276 673,954
12. Other income 8,717 9,008 58,529 57,731 12,610
13. Other expenses 5,063 3,563 7,954 27,121 11,578
14. Other profit (12)-(13) 3,654 5,446 50,574 30,610 1,032
15. Total accounting profit before tax (11)+(14) 41,426 249,178 167,659 205,886 674,987
16. Costs of current corporate income tax 4,453 47,973 26,763 80,838 121,496
17. Costs of deferred corporate income tax 11,007 415 1,976 9,291 -18,363
18. Costs of corporate income tax (16)+(17) 15,460 48,388 28,739 90,129 103,133
19. Profit after corporate income tax (15)-(18) 25,966 200,791 138,920 115,757 571,853
20. Interest after tax of shareholders who not control -1,980 20,151 13,687 22,142 55,838
21. Profit after tax of parent company shareholders (19)-(20) 27,946 180,639 125,233 93,614 516,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)