Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 31,079,317 29,078,576 32,790,520 39,954,842 32,776,507
2. Deductions of revenue 2,115 3,080 1,879 450 400
3. Net revenues (1)-(2) 31,077,202 29,075,496 32,788,641 39,954,392 32,776,106
4. Cost of goods sold 30,244,913 28,014,094 31,957,356 38,800,219 31,776,129
5. Gross profit (3)-(4) 832,289 1,061,402 831,285 1,154,173 999,978
6. Revenue of financial operations 135,530 134,268 171,216 229,454 207,204
7. Financial expense 66,358 75,742 101,626 102,869 138,850
-In which: Loan interest expenses 50,429 54,759 66,540 73,049 88,563
8. Profit or loss from joint ventures, associated companies -811 7,301 -473 -1,282 3,360
9. Cost of sales 627,420 701,047 630,453 740,300 715,254
10. Enterprise administration expenses 228,660 283,338 232,176 295,443 239,353
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,569 142,845 37,772 243,733 117,084
12. Other income 16,839 25,312 8,717 9,008 58,529
13. Other expenses 8,922 29,144 5,063 3,563 7,954
14. Other profit (12)-(13) 7,917 -3,831 3,654 5,446 50,574
15. Total accounting profit before tax (11)+(14) 52,486 139,013 41,426 249,178 167,659
16. Costs of current corporate income tax 1,438 49,545 4,453 47,973 26,763
17. Costs of deferred corporate income tax 13,980 -1,626 11,007 415 1,976
18. Costs of corporate income tax (16)+(17) 15,418 47,919 15,460 48,388 28,739
19. Profit after corporate income tax (15)-(18) 37,068 91,095 25,966 200,791 138,920
20. Interest after tax of shareholders who not control 9,270 28,717 -1,980 20,151 13,687
21. Profit after tax of parent company shareholders (19)-(20) 27,798 62,378 27,946 180,639 125,233
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)