Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 39,954,842 32,776,507 48,482,927 44,865,388 90,004,425
2. Deductions of revenue 450 400 641 1,509 1,179
3. Net revenues (1)-(2) 39,954,392 32,776,106 48,482,286 44,863,880 90,003,246
4. Cost of goods sold 38,800,219 31,776,129 47,078,941 42,691,061 88,725,372
5. Gross profit (3)-(4) 1,154,173 999,978 1,403,345 2,172,819 1,277,874
6. Revenue of financial operations 229,454 207,204 185,135 211,468 230,037
7. Financial expense 102,869 138,850 114,828 166,165 243,892
-In which: Loan interest expenses 73,049 88,563 110,985 140,851 184,574
8. Profit or loss from joint ventures, associated companies -1,282 3,360 -180,445 3,445 44,577
9. Cost of sales 740,300 715,254 795,436 1,101,885 1,013,133
10. Enterprise administration expenses 295,443 239,353 322,494 445,727 354,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 243,733 117,084 175,276 673,954 -58,866
12. Other income 9,008 58,529 57,731 12,610 17,376
13. Other expenses 3,563 7,954 27,121 11,578 29,574
14. Other profit (12)-(13) 5,446 50,574 30,610 1,032 -12,198
15. Total accounting profit before tax (11)+(14) 249,178 167,659 205,886 674,987 -71,064
16. Costs of current corporate income tax 47,973 26,763 80,838 121,496 16,853
17. Costs of deferred corporate income tax 415 1,976 9,291 -18,363 7,509
18. Costs of corporate income tax (16)+(17) 48,388 28,739 90,129 103,133 24,362
19. Profit after corporate income tax (15)-(18) 200,791 138,920 115,757 571,853 -95,426
20. Interest after tax of shareholders who not control 20,151 13,687 22,142 55,838 40,784
21. Profit after tax of parent company shareholders (19)-(20) 180,639 125,233 93,614 516,015 -136,210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)