Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 34,757,497 31,079,317 29,078,576 32,790,520 39,954,842
2. Deductions of revenue 2,324 2,115 3,080 1,879 450
3. Net revenues (1)-(2) 34,755,173 31,077,202 29,075,496 32,788,641 39,954,392
4. Cost of goods sold 33,675,118 30,244,913 28,014,094 31,957,356 38,800,219
5. Gross profit (3)-(4) 1,080,055 832,289 1,061,402 831,285 1,154,173
6. Revenue of financial operations 169,254 135,530 134,268 171,216 229,454
7. Financial expense 145,540 66,358 75,742 101,626 102,869
-In which: Loan interest expenses 44,708 50,429 54,759 66,540 73,049
8. Profit or loss from joint ventures, associated companies 5,476 -811 7,301 -473 -1,282
9. Cost of sales 721,075 627,420 701,047 630,453 740,300
10. Enterprise administration expenses 261,477 228,660 283,338 232,176 295,443
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126,692 44,569 142,845 37,772 243,733
12. Other income 42,541 16,839 25,312 8,717 9,008
13. Other expenses 32,631 8,922 29,144 5,063 3,563
14. Other profit (12)-(13) 9,910 7,917 -3,831 3,654 5,446
15. Total accounting profit before tax (11)+(14) 136,602 52,486 139,013 41,426 249,178
16. Costs of current corporate income tax 39,655 1,438 49,545 4,453 47,973
17. Costs of deferred corporate income tax 2,977 13,980 -1,626 11,007 415
18. Costs of corporate income tax (16)+(17) 42,632 15,418 47,919 15,460 48,388
19. Profit after corporate income tax (15)-(18) 93,971 37,068 91,095 25,966 200,791
20. Interest after tax of shareholders who not control 15,173 9,270 28,717 -1,980 20,151
21. Profit after tax of parent company shareholders (19)-(20) 78,797 27,798 62,378 27,946 180,639
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)