ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
790,208
|
886,325
|
911,258
|
927,671
|
903,835
|
I. Cash and cash equivalents
|
59,437
|
194,564
|
86,591
|
294,274
|
175,594
|
1. Cash
|
47,437
|
65,664
|
53,068
|
272,311
|
108,193
|
2. Cash equivalents
|
12,000
|
128,900
|
33,523
|
21,963
|
67,402
|
II. Short-term financial investments
|
30,404
|
23,538
|
228,568
|
26,839
|
71,069
|
1. Trading securities
|
69
|
69
|
159,269
|
69
|
69
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
30,335
|
23,469
|
69,299
|
26,770
|
71,000
|
III. Short-term receivables
|
149,278
|
133,380
|
172,336
|
235,448
|
261,211
|
1. Short-term receivables of customers
|
169,059
|
159,798
|
193,018
|
251,409
|
282,305
|
2. Prepayments to suppliers
|
10,111
|
7,275
|
7,522
|
15,211
|
8,341
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,514
|
4,333
|
6,382
|
5,203
|
7,114
|
7. Provision for doubtful short-term receivables
|
-35,406
|
-38,026
|
-34,586
|
-36,374
|
-36,549
|
IV. Inventories
|
538,564
|
522,621
|
410,551
|
358,590
|
383,110
|
1. Inventories
|
540,178
|
526,547
|
419,111
|
375,042
|
390,299
|
2. Provision for decline in value of inventories
|
-1,614
|
-3,927
|
-8,560
|
-16,452
|
-7,189
|
V. Other current assets
|
12,524
|
12,222
|
13,212
|
12,520
|
12,851
|
1. Short-term prepaid expenses
|
342
|
380
|
555
|
1,029
|
1,126
|
2. Deductible VAT
|
11,941
|
11,596
|
12,374
|
11,448
|
11,407
|
3. Taxes and the State Receivables
|
241
|
246
|
282
|
43
|
318
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
362,417
|
351,875
|
334,967
|
333,151
|
317,737
|
I. Long-term receivables
|
3,789
|
3,789
|
3,789
|
3,789
|
3,789
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,337
|
5,337
|
4,039
|
3,789
|
3,789
|
6. Provision for doubtful long-term receivables
|
-1,549
|
-1,549
|
-250
|
0
|
0
|
II. Fixed assets
|
247,537
|
252,764
|
234,536
|
223,362
|
210,092
|
1. Tangible fixed assets
|
170,306
|
176,633
|
159,505
|
149,434
|
136,148
|
- Cost
|
514,244
|
542,127
|
545,935
|
557,796
|
560,761
|
- Accumulated depreciation
|
-343,938
|
-365,494
|
-386,430
|
-408,362
|
-424,613
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
77,231
|
76,131
|
75,031
|
73,928
|
73,945
|
- Cost
|
83,921
|
83,921
|
83,921
|
83,921
|
85,121
|
- Accumulated depreciation
|
-6,690
|
-7,790
|
-8,890
|
-9,993
|
-11,176
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
28,318
|
14,351
|
17,079
|
21,639
|
24,288
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
28,318
|
14,351
|
17,079
|
21,639
|
24,288
|
IV. Long-term financial investments
|
25,208
|
23,688
|
24,203
|
24,385
|
24,996
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
13,423
|
12,003
|
12,518
|
12,700
|
13,311
|
3. Other investments in equity instruments
|
11,785
|
11,685
|
11,685
|
11,685
|
11,685
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
57,565
|
57,283
|
55,361
|
59,976
|
54,572
|
1. Long-term prepaid expenses
|
55,795
|
53,977
|
52,205
|
50,452
|
50,012
|
2. Deferred income tax assets
|
1,770
|
3,305
|
3,155
|
9,523
|
4,559
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,152,625
|
1,238,201
|
1,246,225
|
1,260,821
|
1,221,572
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
442,110
|
495,177
|
374,260
|
376,657
|
344,754
|
I. Current liabilities
|
437,157
|
489,633
|
368,836
|
371,747
|
339,969
|
1. Borrowings and short-term financial leased liabilities
|
76,589
|
71,337
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
44,047
|
71,055
|
51,685
|
43,670
|
64,034
|
4. Advances from customers
|
210,426
|
212,539
|
209,753
|
221,681
|
184,329
|
5. Taxes and other payables to the State Budget
|
15,803
|
13,774
|
14,443
|
20,900
|
14,647
|
6. Payables to employees
|
59,450
|
69,455
|
70,980
|
54,237
|
30,818
|
7. Short-term accrued expenses
|
5,138
|
3,371
|
12,023
|
21,542
|
16,024
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,364
|
187
|
28
|
3,262
|
0
|
11. Other short-term payables
|
1,971
|
28,281
|
1,862
|
3,127
|
28,881
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
21,369
|
19,634
|
8,061
|
3,327
|
1,236
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,953
|
5,545
|
5,424
|
4,911
|
4,785
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
60
|
60
|
60
|
60
|
60
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
4,346
|
5,092
|
5,116
|
4,742
|
4,674
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
547
|
393
|
249
|
109
|
50
|
B. OWNER'S EQUITY
|
710,515
|
743,023
|
871,964
|
884,164
|
876,818
|
I. ShareHolder's equity
|
710,515
|
743,023
|
871,964
|
884,164
|
876,818
|
1. Owner's investment capital
|
265,773
|
265,773
|
640,509
|
640,509
|
640,509
|
2. Share capital surplus
|
16,681
|
16,681
|
881
|
881
|
881
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
212,873
|
229,437
|
26,595
|
47,611
|
65,910
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
150,309
|
169,268
|
141,848
|
132,947
|
104,909
|
- After tax undistributed profit accumulated to the end of prior period
|
71,858
|
70,354
|
663
|
10,713
|
0
|
- Profit after tax undistributed this period
|
78,451
|
98,914
|
141,185
|
122,234
|
104,909
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
64,879
|
61,865
|
62,131
|
62,216
|
64,610
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,152,625
|
1,238,201
|
1,246,225
|
1,260,821
|
1,221,572
|