|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
927,642
|
986,353
|
1,051,414
|
982,152
|
1,035,676
|
|
I. Cash and cash equivalents
|
136,870
|
142,415
|
222,426
|
190,847
|
242,997
|
|
1. Cash
|
37,587
|
64,090
|
41,658
|
49,030
|
47,805
|
|
2. Cash equivalents
|
99,283
|
78,325
|
180,768
|
141,816
|
195,192
|
|
II. Short-term financial investments
|
134,269
|
175,769
|
95,969
|
54,069
|
81,383
|
|
1. Trading securities
|
69
|
69
|
69
|
69
|
69
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
134,200
|
175,700
|
95,900
|
54,000
|
81,314
|
|
III. Short-term receivables
|
220,731
|
245,953
|
306,501
|
291,845
|
254,022
|
|
1. Short-term receivables of customers
|
241,481
|
260,450
|
324,929
|
310,465
|
278,731
|
|
2. Prepayments to suppliers
|
12,123
|
17,149
|
12,466
|
13,738
|
6,653
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,924
|
7,153
|
7,551
|
6,087
|
5,764
|
|
7. Provision for doubtful short-term receivables
|
-38,798
|
-38,798
|
-38,446
|
-38,446
|
-37,126
|
|
IV. Inventories
|
416,273
|
403,941
|
410,293
|
427,739
|
437,486
|
|
1. Inventories
|
423,808
|
411,144
|
418,954
|
435,769
|
445,761
|
|
2. Provision for decline in value of inventories
|
-7,535
|
-7,202
|
-8,662
|
-8,029
|
-8,275
|
|
V. Other current assets
|
19,498
|
18,274
|
16,226
|
17,653
|
19,789
|
|
1. Short-term prepaid expenses
|
5,738
|
5,666
|
1,997
|
2,215
|
6,418
|
|
2. Deductible VAT
|
11,337
|
10,938
|
11,296
|
12,239
|
12,020
|
|
3. Taxes and the State Receivables
|
2,424
|
1,669
|
2,933
|
3,199
|
335
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
1,015
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
315,088
|
323,186
|
320,283
|
319,590
|
316,197
|
|
I. Long-term receivables
|
3,799
|
3,799
|
3,799
|
3,804
|
3,809
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,799
|
3,799
|
3,799
|
3,804
|
3,809
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
199,453
|
199,269
|
198,139
|
193,152
|
188,105
|
|
1. Tangible fixed assets
|
126,128
|
126,259
|
125,346
|
120,670
|
115,936
|
|
- Cost
|
560,901
|
566,165
|
570,450
|
570,809
|
571,097
|
|
- Accumulated depreciation
|
-434,773
|
-439,906
|
-445,104
|
-450,139
|
-455,161
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
73,325
|
73,010
|
72,793
|
72,483
|
72,168
|
|
- Cost
|
85,121
|
85,121
|
85,221
|
85,221
|
85,221
|
|
- Accumulated depreciation
|
-11,796
|
-12,111
|
-12,428
|
-12,739
|
-13,053
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
30,515
|
37,103
|
37,170
|
45,621
|
46,236
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
30,515
|
37,103
|
37,170
|
45,621
|
46,236
|
|
IV. Long-term financial investments
|
23,945
|
24,505
|
21,285
|
21,761
|
20,142
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
12,260
|
12,820
|
13,670
|
14,146
|
12,527
|
|
3. Other investments in equity instruments
|
11,685
|
11,685
|
7,615
|
7,615
|
7,615
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
57,376
|
58,510
|
59,889
|
55,251
|
57,905
|
|
1. Long-term prepaid expenses
|
52,663
|
52,409
|
53,825
|
52,781
|
52,132
|
|
2. Deferred income tax assets
|
4,713
|
6,101
|
6,064
|
2,471
|
5,774
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,242,729
|
1,309,538
|
1,371,696
|
1,301,742
|
1,351,873
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
330,575
|
364,744
|
396,157
|
307,355
|
386,549
|
|
I. Current liabilities
|
326,003
|
360,311
|
386,745
|
297,902
|
377,115
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
43,227
|
56,070
|
61,256
|
50,656
|
42,917
|
|
4. Advances from customers
|
184,153
|
185,396
|
178,751
|
178,275
|
180,768
|
|
5. Taxes and other payables to the State Budget
|
19,917
|
26,492
|
17,712
|
4,612
|
17,956
|
|
6. Payables to employees
|
29,442
|
34,731
|
68,194
|
16,407
|
27,082
|
|
7. Short-term accrued expenses
|
13,059
|
23,125
|
25,120
|
10,507
|
18,028
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,581
|
1,586
|
0
|
3,232
|
2,537
|
|
11. Other short-term payables
|
30,977
|
31,693
|
31,112
|
33,273
|
84,303
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,648
|
1,218
|
4,600
|
939
|
3,523
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,572
|
4,433
|
9,412
|
9,453
|
9,434
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
60
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
60
|
0
|
60
|
60
|
60
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
4,479
|
4,349
|
4,337
|
4,387
|
4,374
|
|
11. Long-term unrealized revenue
|
0
|
0
|
5,000
|
5,000
|
5,000
|
|
12. Development fund of science and technology
|
32
|
24
|
15
|
6
|
0
|
|
B. OWNER'S EQUITY
|
912,154
|
944,794
|
975,539
|
994,388
|
965,324
|
|
I. ShareHolder's equity
|
912,154
|
944,794
|
975,539
|
994,388
|
965,324
|
|
1. Owner's investment capital
|
640,509
|
640,509
|
0
|
640,509
|
640,509
|
|
2. Share capital surplus
|
881
|
881
|
640,509
|
881
|
881
|
|
3. Bond conversion option
|
0
|
0
|
881
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
565
|
565
|
109,451
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
76,767
|
76,767
|
76,202
|
77,346
|
88,457
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
129,220
|
161,702
|
192,233
|
209,790
|
60,149
|
|
- After tax undistributed profit accumulated to the end of prior period
|
83,321
|
83,321
|
83,321
|
190,143
|
12,474
|
|
- Profit after tax undistributed this period
|
45,899
|
78,381
|
108,912
|
19,647
|
47,675
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
64,778
|
64,936
|
65,150
|
65,298
|
65,877
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,242,729
|
1,309,538
|
1,371,696
|
1,301,742
|
1,351,873
|