Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 237,294 273,190 403,378 217,273 262,530
2. Deductions of revenue 300 436 605 1,014 640
3. Net revenues (1)-(2) 236,994 272,754 402,773 216,258 261,891
4. Cost of goods sold 135,120 157,277 246,377 130,114 155,617
5. Gross profit (3)-(4) 101,874 115,477 156,396 86,144 106,274
6. Revenue of financial operations 4,828 2,938 10,137 2,205 4,305
7. Financial expense 1,310 1,476 2,010 655 473
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 75 560 850 477 317
9. Cost of sales 51,068 52,235 81,414 37,048 55,084
10. Enterprise administration expenses 26,244 23,847 36,019 25,765 18,308
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,155 41,418 47,940 25,358 37,031
12. Other income 254 158 419 255 570
13. Other expenses 211 239 432 300 647
14. Other profit (12)-(13) 43 -81 -13 -45 -77
15. Total accounting profit before tax (11)+(14) 28,198 41,337 47,927 25,313 36,954
16. Costs of current corporate income tax 8,130 10,085 10,145 1,924 11,649
17. Costs of deferred corporate income tax -1,882 -1,388 37 3,593 -3,303
18. Costs of corporate income tax (16)+(17) 6,248 8,697 10,182 5,518 8,347
19. Profit after corporate income tax (15)-(18) 21,950 32,640 37,745 19,795 28,608
20. Interest after tax of shareholders who not control 78 158 214 148 -694
21. Profit after tax of parent company shareholders (19)-(20) 21,872 32,482 37,530 19,647 29,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)