Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,010,683 969,044 930,322 1,045,946 1,082,001
2. Deductions of revenue 159,687 172,134 168,036 184,057 175,863
3. Net revenues (1)-(2) 850,996 796,911 762,285 861,890 906,138
4. Cost of goods sold 727,704 695,123 663,396 759,930 778,960
5. Gross profit (3)-(4) 123,292 101,788 98,890 101,959 127,178
6. Revenue of financial operations 11,902 14,184 7,908 10,633 10,210
7. Financial expense 18,661 9,089 17,860 13,302 17,432
-In which: Loan interest expenses 10,914 9,288 10,160 9,798 11,544
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 49,324 50,531 31,873 43,013 47,232
10. Enterprise administration expenses 24,725 16,129 16,446 15,310 23,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,483 40,222 40,619 40,967 49,470
12. Other income 394 161 4 119 515
13. Other expenses 13 8 13 0
14. Other profit (12)-(13) 381 153 -9 119 515
15. Total accounting profit before tax (11)+(14) 42,864 40,376 40,610 41,086 49,985
16. Costs of current corporate income tax 8,068 8,075 9,066 11,948 11,134
17. Costs of deferred corporate income tax 571 -725 -271
18. Costs of corporate income tax (16)+(17) 8,639 8,075 8,340 11,948 10,863
19. Profit after corporate income tax (15)-(18) 34,226 32,300 32,269 29,138 39,122
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 34,226 32,300 32,269 29,138 39,122
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)