Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,061,527 1,069,124 1,045,294 1,145,610 1,139,546
2. Deductions of revenue 152,381 159,724 166,015 138,504 177,923
3. Net revenues (1)-(2) 909,145 909,400 879,278 1,007,106 961,623
4. Cost of goods sold 822,217 803,983 781,023 881,038 855,528
5. Gross profit (3)-(4) 86,929 105,417 98,255 126,068 106,095
6. Revenue of financial operations 10,802 11,992 14,596 14,529 17,502
7. Financial expense 15,440 13,524 14,629 21,597 23,130
-In which: Loan interest expenses 13,739 13,696 13,658 16,576 23,095
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 47,502 49,855 52,257 65,704 54,707
10. Enterprise administration expenses 15,287 15,892 15,860 19,640 16,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,502 38,137 30,105 33,656 28,920
12. Other income 1,052 359 0 333 2,523
13. Other expenses 0 3 0 856 392
14. Other profit (12)-(13) 1,052 356 0 -523 2,132
15. Total accounting profit before tax (11)+(14) 20,555 38,493 30,105 33,132 31,051
16. Costs of current corporate income tax 4,319 6,629 7,995 9,113 6,252
17. Costs of deferred corporate income tax 0 -1,241 -1,820
18. Costs of corporate income tax (16)+(17) 4,319 5,388 7,995 7,293 6,252
19. Profit after corporate income tax (15)-(18) 16,236 33,105 22,111 25,839 24,800
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,236 33,105 22,111 25,839 24,800
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)