Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,082,001 1,061,527 1,069,124 1,045,294 1,145,610
2. Deductions of revenue 175,863 152,381 159,724 166,015 138,504
3. Net revenues (1)-(2) 906,138 909,145 909,400 879,278 1,007,106
4. Cost of goods sold 778,960 822,217 803,983 781,023 881,038
5. Gross profit (3)-(4) 127,178 86,929 105,417 98,255 126,068
6. Revenue of financial operations 10,210 10,802 11,992 14,596 14,529
7. Financial expense 17,432 15,440 13,524 14,629 21,597
-In which: Loan interest expenses 11,544 13,739 13,696 13,658 16,576
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 47,232 47,502 49,855 52,257 65,704
10. Enterprise administration expenses 23,254 15,287 15,892 15,860 19,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,470 19,502 38,137 30,105 33,656
12. Other income 515 1,052 359 0 333
13. Other expenses 0 3 0 856
14. Other profit (12)-(13) 515 1,052 356 0 -523
15. Total accounting profit before tax (11)+(14) 49,985 20,555 38,493 30,105 33,132
16. Costs of current corporate income tax 11,134 4,319 6,629 7,995 9,113
17. Costs of deferred corporate income tax -271 0 -1,241 -1,820
18. Costs of corporate income tax (16)+(17) 10,863 4,319 5,388 7,995 7,293
19. Profit after corporate income tax (15)-(18) 39,122 16,236 33,105 22,111 25,839
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 39,122 16,236 33,105 22,111 25,839
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)