Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 930,322 1,045,946 1,082,001 1,061,527 1,069,124
2. Deductions of revenue 168,036 184,057 175,863 152,381 159,724
3. Net revenues (1)-(2) 762,285 861,890 906,138 909,145 909,400
4. Cost of goods sold 663,396 759,930 778,960 822,217 803,983
5. Gross profit (3)-(4) 98,890 101,959 127,178 86,929 105,417
6. Revenue of financial operations 7,908 10,633 10,210 10,802 11,992
7. Financial expense 17,860 13,302 17,432 15,440 13,524
-In which: Loan interest expenses 10,160 9,798 11,544 13,739 13,696
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,873 43,013 47,232 47,502 49,855
10. Enterprise administration expenses 16,446 15,310 23,254 15,287 15,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,619 40,967 49,470 19,502 38,137
12. Other income 4 119 515 1,052 359
13. Other expenses 13 0 0 3
14. Other profit (12)-(13) -9 119 515 1,052 356
15. Total accounting profit before tax (11)+(14) 40,610 41,086 49,985 20,555 38,493
16. Costs of current corporate income tax 9,066 11,948 11,134 4,319 6,629
17. Costs of deferred corporate income tax -725 -271 0 -1,241
18. Costs of corporate income tax (16)+(17) 8,340 11,948 10,863 4,319 5,388
19. Profit after corporate income tax (15)-(18) 32,269 29,138 39,122 16,236 33,105
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,269 29,138 39,122 16,236 33,105
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)