Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 8,550,683 10,182,488 14,114,283 13,759,310 16,760,921
2. Deductions of revenue 212,609 210,003 451,438 554,354 576,897
3. Net revenues (1)-(2) 8,338,074 9,972,486 13,662,846 13,204,957 16,184,024
4. Cost of goods sold 6,795,501 8,123,802 10,922,540 10,543,802 12,819,595
5. Gross profit (3)-(4) 1,542,573 1,848,684 2,740,306 2,661,155 3,364,429
6. Revenue of financial operations 300,565 311,503 337,286 578,526 623,498
7. Financial expense 292,596 266,402 381,772 576,959 590,752
-In which: Loan interest expenses 271,757 224,412 246,676 456,651 353,685
8. Profit or loss from joint ventures, associated companies 60,971 61,332 8,812 10,749 152,325
9. Cost of sales 651,720 723,968 1,219,640 1,065,976 1,508,340
10. Enterprise administration expenses 555,931 677,849 666,676 657,994 711,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 403,861 553,300 818,317 949,501 1,329,408
12. Other income 93,430 20,290 120,124 25,407 13,434
13. Other expenses 103,350 15,634 21,671 17,149 14,376
14. Other profit (12)-(13) -9,921 4,656 98,453 8,258 -942
15. Total accounting profit before tax (11)+(14) 393,941 557,956 916,770 957,759 1,328,466
16. Costs of current corporate income tax 77,446 50,307 171,566 149,595 190,833
17. Costs of deferred corporate income tax -13,228 -2,167 -28,957 -11,011 -10,018
18. Costs of corporate income tax (16)+(17) 64,218 48,140 142,609 138,584 180,814
19. Profit after corporate income tax (15)-(18) 329,723 509,816 774,160 819,175 1,147,652
20. Interest after tax of shareholders who not control 143,543 214,484 411,265 411,488 553,209
21. Profit after tax of parent company shareholders (19)-(20) 186,179 295,332 362,896 407,687 594,443
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)