Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,182,488 14,114,283 13,759,310 16,760,921 18,014,712
2. Deductions of revenue 210,003 451,438 554,354 576,897 426,579
3. Net revenues (1)-(2) 9,972,486 13,662,846 13,204,957 16,184,024 17,588,133
4. Cost of goods sold 8,123,802 10,922,540 10,543,802 12,819,595 14,220,578
5. Gross profit (3)-(4) 1,848,684 2,740,306 2,661,155 3,364,429 3,367,555
6. Revenue of financial operations 311,503 337,286 578,526 623,498 636,490
7. Financial expense 266,402 381,772 576,959 590,752 550,321
-In which: Loan interest expenses 224,412 246,676 456,651 353,685 414,521
8. Profit or loss from joint ventures, associated companies 61,332 8,812 10,749 152,325 0
9. Cost of sales 723,968 1,219,640 1,065,976 1,508,340 1,399,062
10. Enterprise administration expenses 677,849 666,676 657,994 711,752 681,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 553,300 818,317 949,501 1,329,408 1,373,126
12. Other income 20,290 120,124 25,407 13,434 26,430
13. Other expenses 15,634 21,671 17,149 14,376 23,418
14. Other profit (12)-(13) 4,656 98,453 8,258 -942 3,012
15. Total accounting profit before tax (11)+(14) 557,956 916,770 957,759 1,328,466 1,376,138
16. Costs of current corporate income tax 50,307 171,566 149,595 190,833 232,214
17. Costs of deferred corporate income tax -2,167 -28,957 -11,011 -10,018 -28,616
18. Costs of corporate income tax (16)+(17) 48,140 142,609 138,584 180,814 203,598
19. Profit after corporate income tax (15)-(18) 509,816 774,160 819,175 1,147,652 1,172,540
20. Interest after tax of shareholders who not control 214,484 411,265 411,488 553,209 500,310
21. Profit after tax of parent company shareholders (19)-(20) 295,332 362,896 407,687 594,443 672,230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)