Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,227,450 5,212,102 4,416,348 3,852,184 3,735,829
2. Deductions of revenue 162,956 74,001 113,017 84,953 116,276
3. Net revenues (1)-(2) 4,064,494 5,138,101 4,303,331 3,767,232 3,619,553
4. Cost of goods sold 3,286,660 4,122,955 3,419,247 3,047,245 2,826,681
5. Gross profit (3)-(4) 777,834 1,015,147 884,084 719,986 792,872
6. Revenue of financial operations 211,176 134,157 101,726 634,156 144,068
7. Financial expense 174,952 124,150 108,809 143,486 41,183
-In which: Loan interest expenses 137,038 89,131 72,858 37,272 49,246
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 346,276 565,377 140,484 311,622 334,226
10. Enterprise administration expenses 156,958 155,760 213,298 155,609 149,295
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 310,825 304,016 523,218 743,425 412,236
12. Other income 8,747 5,209 10,501 4,014 5,095
13. Other expenses 11,148 4,374 5,895 3,329 3,403
14. Other profit (12)-(13) -2,401 834 4,606 685 1,693
15. Total accounting profit before tax (11)+(14) 308,424 304,851 527,824 744,110 413,929
16. Costs of current corporate income tax 49,029 41,580 110,539 76,292 34,966
17. Costs of deferred corporate income tax -5,313 -3,108 -30,938 -2,223 13,335
18. Costs of corporate income tax (16)+(17) 43,717 38,472 79,601 74,069 48,302
19. Profit after corporate income tax (15)-(18) 264,707 266,379 448,224 670,041 365,627
20. Interest after tax of shareholders who not control 124,716 110,186 178,885 84,830 155,179
21. Profit after tax of parent company shareholders (19)-(20) 139,991 156,193 269,338 585,211 210,449
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0