Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,193,569 4,227,450 5,212,102 4,416,348 3,852,184
2. Deductions of revenue 74,071 162,956 74,001 113,017 84,953
3. Net revenues (1)-(2) 4,119,498 4,064,494 5,138,101 4,303,331 3,767,232
4. Cost of goods sold 3,425,519 3,286,660 4,122,955 3,419,247 3,047,245
5. Gross profit (3)-(4) 693,979 777,834 1,015,147 884,084 719,986
6. Revenue of financial operations 187,617 211,176 134,157 101,726 634,156
7. Financial expense 141,664 174,952 124,150 108,809 143,486
-In which: Loan interest expenses 115,190 137,038 89,131 72,858 37,272
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 347,578 346,276 565,377 140,484 311,622
10. Enterprise administration expenses 156,196 156,958 155,760 213,298 155,609
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 236,159 310,825 304,016 523,218 743,425
12. Other income 1,973 8,747 5,209 10,501 4,014
13. Other expenses 2,001 11,148 4,374 5,895 3,329
14. Other profit (12)-(13) -28 -2,401 834 4,606 685
15. Total accounting profit before tax (11)+(14) 236,131 308,424 304,851 527,824 744,110
16. Costs of current corporate income tax 44,181 49,029 41,580 110,539 76,292
17. Costs of deferred corporate income tax -2,256 -5,313 -3,108 -30,938 -2,223
18. Costs of corporate income tax (16)+(17) 41,925 43,717 38,472 79,601 74,069
19. Profit after corporate income tax (15)-(18) 194,206 264,707 266,379 448,224 670,041
20. Interest after tax of shareholders who not control 86,533 124,716 110,186 178,885 84,830
21. Profit after tax of parent company shareholders (19)-(20) 107,673 139,991 156,193 269,338 585,211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0