Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,212,102 4,416,348 3,852,184 3,735,829 4,111,272
2. Deductions of revenue 74,001 113,017 84,953 116,276 53,770
3. Net revenues (1)-(2) 5,138,101 4,303,331 3,767,232 3,619,553 4,057,503
4. Cost of goods sold 4,122,955 3,419,247 3,047,245 2,826,681 3,302,330
5. Gross profit (3)-(4) 1,015,147 884,084 719,986 792,872 755,173
6. Revenue of financial operations 134,157 101,726 634,156 144,068 114,828
7. Financial expense 124,150 108,809 143,486 41,183 112,191
-In which: Loan interest expenses 89,131 72,858 37,272 49,246 68,948
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 565,377 140,484 311,622 334,226 302,650
10. Enterprise administration expenses 155,760 213,298 155,609 149,295 115,065
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 304,016 523,218 743,425 412,236 340,095
12. Other income 5,209 10,501 4,014 5,095 3,323
13. Other expenses 4,374 5,895 3,329 3,403 2,578
14. Other profit (12)-(13) 834 4,606 685 1,693 744
15. Total accounting profit before tax (11)+(14) 304,851 527,824 744,110 413,929 340,839
16. Costs of current corporate income tax 41,580 110,539 76,292 34,966 5,258
17. Costs of deferred corporate income tax -3,108 -30,938 -2,223 13,335 -155
18. Costs of corporate income tax (16)+(17) 38,472 79,601 74,069 48,302 5,103
19. Profit after corporate income tax (15)-(18) 266,379 448,224 670,041 365,627 335,737
20. Interest after tax of shareholders who not control 110,186 178,885 84,830 155,179 139,980
21. Profit after tax of parent company shareholders (19)-(20) 156,193 269,338 585,211 210,449 195,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0