Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,411,364 4,193,569 4,227,450 5,212,102 4,416,348
2. Deductions of revenue 144,705 74,071 162,956 74,001 113,017
3. Net revenues (1)-(2) 4,266,659 4,119,498 4,064,494 5,138,101 4,303,331
4. Cost of goods sold 3,190,287 3,425,519 3,286,660 4,122,955 3,419,247
5. Gross profit (3)-(4) 1,076,372 693,979 777,834 1,015,147 884,084
6. Revenue of financial operations 225,068 187,617 211,176 134,157 101,726
7. Financial expense 134,335 141,664 174,952 124,150 108,809
-In which: Loan interest expenses 85,771 115,190 137,038 89,131 72,858
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 419,702 347,578 346,276 565,377 140,484
10. Enterprise administration expenses 241,959 156,196 156,958 155,760 213,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 505,442 236,159 310,825 304,016 523,218
12. Other income 3,829 1,973 8,747 5,209 10,501
13. Other expenses 3,047 2,001 11,148 4,374 5,895
14. Other profit (12)-(13) 781 -28 -2,401 834 4,606
15. Total accounting profit before tax (11)+(14) 506,224 236,131 308,424 304,851 527,824
16. Costs of current corporate income tax 85,078 44,181 49,029 41,580 110,539
17. Costs of deferred corporate income tax -6,051 -2,256 -5,313 -3,108 -30,938
18. Costs of corporate income tax (16)+(17) 79,027 41,925 43,717 38,472 79,601
19. Profit after corporate income tax (15)-(18) 427,196 194,206 264,707 266,379 448,224
20. Interest after tax of shareholders who not control 196,039 86,533 124,716 110,186 178,885
21. Profit after tax of parent company shareholders (19)-(20) 231,158 107,673 139,991 156,193 269,338
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)