Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,575,823 5,193,337 4,411,364 4,193,569 4,227,450
2. Deductions of revenue 197,749 109,447 144,705 74,071 162,956
3. Net revenues (1)-(2) 3,378,075 5,083,891 4,266,659 4,119,498 4,064,494
4. Cost of goods sold 2,687,695 4,107,681 3,190,287 3,425,519 3,286,660
5. Gross profit (3)-(4) 690,380 976,210 1,076,372 693,979 777,834
6. Revenue of financial operations 120,910 153,881 225,068 187,617 211,176
7. Financial expense 110,913 242,883 134,335 141,664 174,952
-In which: Loan interest expenses 82,711 102,569 85,771 115,190 137,038
8. Profit or loss from joint ventures, associated companies 2,622 146,655
9. Cost of sales 278,370 528,640 419,702 347,578 346,276
10. Enterprise administration expenses 168,392 141,687 241,959 156,196 156,958
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 256,237 363,536 505,442 236,159 310,825
12. Other income 2,258 3,844 3,829 1,973 8,747
13. Other expenses 2,743 5,915 3,047 2,001 11,148
14. Other profit (12)-(13) -485 -2,071 781 -28 -2,401
15. Total accounting profit before tax (11)+(14) 255,753 361,465 506,224 236,131 308,424
16. Costs of current corporate income tax 50,490 23,763 85,078 44,181 49,029
17. Costs of deferred corporate income tax 4,303 -6,026 -6,051 -2,256 -5,313
18. Costs of corporate income tax (16)+(17) 54,793 17,737 79,027 41,925 43,717
19. Profit after corporate income tax (15)-(18) 200,959 343,728 427,196 194,206 264,707
20. Interest after tax of shareholders who not control 115,682 156,963 196,039 86,533 124,716
21. Profit after tax of parent company shareholders (19)-(20) 85,277 186,765 231,158 107,673 139,991
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)