Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,176 13,941 19,231
2. Deductions of revenue 0 254 69
3. Net revenues (1)-(2) 2,176 13,688 19,163
4. Cost of goods sold 19,936 66,844 75,366
5. Gross profit (3)-(4) -17,760 -53,156 -56,204
6. Revenue of financial operations 4,477 10,544 0 2,522 6,711
7. Financial expense 4,850 3,232 62,810 61,196
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 446 1,933 2,813
10. Enterprise administration expenses 1,551 628 2,363 7,441 10,301
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,924 9,916 -23,801 -122,818 -123,803
12. Other income 0 215 0
13. Other expenses 4 1 1,328
14. Other profit (12)-(13) -4 214 -1,328
15. Total accounting profit before tax (11)+(14) -1,924 9,916 -23,805 -122,604 -125,131
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,924 9,916 -23,805 -122,604 -125,131
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,924 9,916 -23,805 -122,604 -125,131
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)