Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 19,231 43,006 82,810 94,887 152,700
2. Deductions of revenue 69 0 0 0
3. Net revenues (1)-(2) 19,163 43,006 82,810 94,887 152,700
4. Cost of goods sold 75,366 95,489 112,432 129,946 174,617
5. Gross profit (3)-(4) -56,204 -52,483 -29,622 -35,059 -21,916
6. Revenue of financial operations 6,711 12,790 10,307 6,383 37,752
7. Financial expense 61,196 74,881 79,440 76,300 99,638
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,813 3,819 12,643 4,422 7,418
10. Enterprise administration expenses 10,301 12,862 14,111 13,106 18,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -123,803 -131,254 -125,510 -122,503 -109,973
12. Other income 0 1 18 11 2
13. Other expenses 1,328 38 173 213 339
14. Other profit (12)-(13) -1,328 -37 -155 -202 -337
15. Total accounting profit before tax (11)+(14) -125,131 -131,291 -125,665 -122,705 -110,309
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -125,131 -131,291 -125,665 -122,705 -110,309
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -125,131 -131,291 -125,665 -122,705 -110,309
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0