|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
518,901
|
518,784
|
341,050
|
766,746
|
522,099
|
|
I. Cash and cash equivalents
|
8,614
|
2,406
|
4,291
|
19,058
|
5,368
|
|
1. Cash
|
4,196
|
2,356
|
4,291
|
19,058
|
5,368
|
|
2. Cash equivalents
|
4,418
|
50
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
1,119
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
1,119
|
0
|
0
|
|
III. Short-term receivables
|
209,206
|
198,108
|
40,146
|
441,193
|
187,576
|
|
1. Short-term receivables of customers
|
175,024
|
186,634
|
88,098
|
196,023
|
124,094
|
|
2. Prepayments to suppliers
|
28,596
|
98,552
|
21,913
|
142,081
|
9,337
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
81,800
|
|
6. Other short-term receivables
|
11,425
|
1,023
|
3,559
|
138,668
|
7,923
|
|
7. Provision for doubtful short-term receivables
|
-5,840
|
-88,102
|
-73,424
|
-35,578
|
-35,578
|
|
IV. Inventories
|
299,040
|
315,955
|
294,794
|
305,128
|
327,064
|
|
1. Inventories
|
299,040
|
316,089
|
299,687
|
308,178
|
328,748
|
|
2. Provision for decline in value of inventories
|
0
|
-134
|
-4,893
|
-3,049
|
-1,684
|
|
V. Other current assets
|
2,041
|
2,315
|
699
|
1,366
|
2,092
|
|
1. Short-term prepaid expenses
|
144
|
137
|
215
|
364
|
450
|
|
2. Deductible VAT
|
1,840
|
2,122
|
427
|
945
|
1,585
|
|
3. Taxes and the State Receivables
|
57
|
57
|
57
|
57
|
57
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
176,460
|
244,910
|
363,328
|
118,093
|
584,901
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
63,727
|
49,703
|
45,806
|
53,081
|
175,847
|
|
1. Tangible fixed assets
|
61,702
|
49,703
|
45,806
|
53,081
|
80,847
|
|
- Cost
|
130,765
|
117,788
|
117,854
|
130,560
|
163,337
|
|
- Accumulated depreciation
|
-69,062
|
-68,085
|
-72,048
|
-77,478
|
-82,490
|
|
2. Fixed assets of financial leasing
|
2,025
|
0
|
0
|
0
|
0
|
|
- Cost
|
4,861
|
0
|
0
|
410
|
0
|
|
- Accumulated depreciation
|
-2,835
|
0
|
0
|
-410
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
95,000
|
|
- Cost
|
0
|
0
|
0
|
0
|
95,000
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
56,655
|
31,582
|
31,582
|
31,582
|
305,475
|
|
- Cost
|
56,655
|
31,582
|
31,582
|
31,582
|
305,509
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-34
|
|
IV. Long-term assets in progress
|
2,451
|
2,483
|
211,355
|
11,424
|
13,791
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,451
|
2,483
|
211,355
|
11,424
|
13,791
|
|
IV. Long-term financial investments
|
53,004
|
160,101
|
69,664
|
100
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
53,004
|
168,464
|
47,114
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
30,000
|
100
|
100
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-8,362
|
-7,450
|
0
|
-100
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
623
|
1,041
|
4,920
|
21,906
|
89,788
|
|
1. Long-term prepaid expenses
|
623
|
1,041
|
4,920
|
1,206
|
6,879
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
20,700
|
82,909
|
|
TOTAL ASSETS
|
695,360
|
763,695
|
704,378
|
884,839
|
1,107,000
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
334,634
|
393,419
|
334,391
|
451,968
|
660,334
|
|
I. Current liabilities
|
334,015
|
393,419
|
334,391
|
451,765
|
578,785
|
|
1. Borrowings and short-term financial leased liabilities
|
211,922
|
218,438
|
93,217
|
333,423
|
-457,329
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
107,057
|
160,625
|
174,853
|
108,201
|
105,477
|
|
4. Advances from customers
|
432
|
739
|
58,117
|
2,159
|
2,210
|
|
5. Taxes and other payables to the State Budget
|
13,826
|
12,775
|
7,121
|
5,384
|
9,824
|
|
6. Payables to employees
|
252
|
269
|
381
|
542
|
1,095
|
|
7. Short-term accrued expenses
|
255
|
321
|
457
|
889
|
1,286
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
185
|
|
11. Other short-term payables
|
32
|
13
|
6
|
927
|
994
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
240
|
240
|
240
|
240
|
385
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
619
|
0
|
0
|
203
|
81,548
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
619
|
0
|
0
|
0
|
79,550
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
203
|
1,998
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
360,726
|
370,276
|
369,987
|
432,871
|
446,667
|
|
I. ShareHolder's equity
|
360,726
|
370,276
|
369,987
|
432,871
|
446,667
|
|
1. Owner's investment capital
|
280,500
|
280,500
|
280,500
|
280,500
|
280,500
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
556
|
556
|
556
|
556
|
847
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
79,671
|
89,220
|
88,931
|
57,156
|
72,786
|
|
- After tax undistributed profit accumulated to the end of prior period
|
18,107
|
79,671
|
89,220
|
52,746
|
56,212
|
|
- Profit after tax undistributed this period
|
61,563
|
9,550
|
-289
|
4,409
|
16,573
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
94,660
|
92,534
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
695,360
|
763,695
|
704,378
|
884,839
|
1,107,000
|