|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
719,569
|
636,804
|
522,099
|
735,438
|
594,596
|
|
I. Cash and cash equivalents
|
22,623
|
14,003
|
5,368
|
16,371
|
29,739
|
|
1. Cash
|
22,623
|
14,003
|
5,368
|
16,371
|
17,210
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
12,529
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
12,500
|
82,841
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
12,500
|
82,841
|
|
III. Short-term receivables
|
375,871
|
281,809
|
187,576
|
366,497
|
140,323
|
|
1. Short-term receivables of customers
|
256,414
|
231,941
|
124,094
|
168,232
|
136,188
|
|
2. Prepayments to suppliers
|
22,857
|
46,362
|
9,337
|
32,742
|
3,353
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
100,000
|
38,000
|
81,800
|
0
|
0
|
|
6. Other short-term receivables
|
32,177
|
1,085
|
7,923
|
201,101
|
782
|
|
7. Provision for doubtful short-term receivables
|
-35,578
|
-35,578
|
-35,578
|
-35,578
|
0
|
|
IV. Inventories
|
319,004
|
338,275
|
327,064
|
336,968
|
336,489
|
|
1. Inventories
|
320,199
|
338,275
|
328,748
|
336,968
|
337,945
|
|
2. Provision for decline in value of inventories
|
-1,195
|
0
|
-1,684
|
0
|
-1,456
|
|
V. Other current assets
|
2,072
|
2,716
|
2,092
|
3,102
|
5,204
|
|
1. Short-term prepaid expenses
|
1,044
|
731
|
450
|
1,416
|
3,913
|
|
2. Deductible VAT
|
971
|
1,928
|
1,585
|
1,630
|
1,230
|
|
3. Taxes and the State Receivables
|
57
|
57
|
57
|
57
|
61
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
343,644
|
371,735
|
584,901
|
464,948
|
575,203
|
|
I. Long-term receivables
|
0
|
0
|
0
|
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
|
|
|
II. Fixed assets
|
169,040
|
168,911
|
175,847
|
174,672
|
173,388
|
|
1. Tangible fixed assets
|
74,040
|
73,911
|
80,847
|
79,672
|
78,388
|
|
- Cost
|
154,064
|
155,124
|
163,337
|
163,527
|
163,611
|
|
- Accumulated depreciation
|
-80,024
|
-81,213
|
-82,490
|
-83,856
|
-85,222
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
95,000
|
95,000
|
95,000
|
95,000
|
95,000
|
|
- Cost
|
95,000
|
95,000
|
95,000
|
95,000
|
95,000
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
131,894
|
131,894
|
305,475
|
188,593
|
305,394
|
|
- Cost
|
131,894
|
131,894
|
305,509
|
188,653
|
305,509
|
|
- Accumulated depreciation
|
0
|
0
|
-34
|
-60
|
-115
|
|
IV. Long-term assets in progress
|
17,943
|
18,535
|
13,791
|
14,396
|
14,741
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
17,943
|
18,535
|
13,791
|
14,396
|
14,741
|
|
IV. Long-term financial investments
|
100
|
26,285
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
26,900
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
100
|
100
|
100
|
100
|
100
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-715
|
-100
|
-100
|
-100
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
24,667
|
26,109
|
89,788
|
87,286
|
81,679
|
|
1. Long-term prepaid expenses
|
5,029
|
7,002
|
6,879
|
6,544
|
3,102
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
19,638
|
19,107
|
82,909
|
80,743
|
78,577
|
|
TOTAL ASSETS
|
1,063,214
|
1,008,539
|
1,107,000
|
1,200,385
|
1,169,799
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
628,724
|
579,156
|
660,334
|
753,385
|
723,611
|
|
I. Current liabilities
|
628,149
|
578,226
|
578,785
|
637,187
|
607,195
|
|
1. Borrowings and short-term financial leased liabilities
|
466,853
|
397,030
|
457,329
|
457,160
|
425,268
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
146,402
|
167,010
|
105,477
|
156,374
|
163,001
|
|
4. Advances from customers
|
3,016
|
2,954
|
2,210
|
7,111
|
3,243
|
|
5. Taxes and other payables to the State Budget
|
8,532
|
7,699
|
9,824
|
10,530
|
10,374
|
|
6. Payables to employees
|
743
|
1,006
|
1,095
|
1,154
|
1,050
|
|
7. Short-term accrued expenses
|
1,034
|
45
|
1,286
|
1,422
|
1,873
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
1,023
|
185
|
1,995
|
739
|
|
11. Other short-term payables
|
1,182
|
1,075
|
994
|
1,055
|
1,092
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
385
|
385
|
385
|
385
|
555
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
576
|
930
|
81,548
|
116,198
|
116,416
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
79,550
|
114,200
|
114,250
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
576
|
930
|
1,998
|
1,998
|
2,166
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
434,489
|
429,383
|
446,667
|
447,000
|
446,188
|
|
I. ShareHolder's equity
|
434,489
|
429,383
|
446,667
|
447,000
|
446,188
|
|
1. Owner's investment capital
|
280,500
|
280,500
|
280,500
|
280,500
|
280,500
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
847
|
847
|
847
|
847
|
1,186
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
59,643
|
59,508
|
72,786
|
73,283
|
72,195
|
|
- After tax undistributed profit accumulated to the end of prior period
|
56,718
|
58,850
|
56,212
|
72,786
|
72,278
|
|
- Profit after tax undistributed this period
|
2,924
|
658
|
16,573
|
497
|
-82
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
92,534
|
0
|
0
|
|
14. interest of shareholders who not control
|
93,500
|
88,528
|
0
|
92,370
|
92,307
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,063,214
|
1,008,539
|
1,107,000
|
1,200,385
|
1,169,799
|