Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 580,240 358,574 453,446 438,491 431,928
2. Deductions of revenue 265 338 257 225 292
3. Net revenues (1)-(2) 579,975 358,236 453,189 438,265 431,636
4. Cost of goods sold 565,515 347,125 441,830 421,991 416,914
5. Gross profit (3)-(4) 14,460 11,111 11,359 16,275 14,722
6. Revenue of financial operations 1,586 908 18,245 1,373 4,072
7. Financial expense 8,930 8,294 9,090 10,076 11,840
-In which: Loan interest expenses 8,896 7,580 9,253 10,076 11,840
8. Profit or loss from joint ventures, associated companies 0 0 -132
9. Cost of sales 526 580 829 908 950
10. Enterprise administration expenses 4,157 3,654 3,845 5,543 6,347
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,431 -509 15,708 1,121 -343
12. Other income 5 1 6 1 1
13. Other expenses 7 29 117 32 199
14. Other profit (12)-(13) -1 -27 -111 -32 -198
15. Total accounting profit before tax (11)+(14) 2,430 -537 15,597 1,089 -542
16. Costs of current corporate income tax 2,194 215 1,873 755 317
17. Costs of deferred corporate income tax 227 355 1,068 284
18. Costs of corporate income tax (16)+(17) 2,421 570 2,941 755 601
19. Profit after corporate income tax (15)-(18) 9 -1,107 12,656 334 -1,142
20. Interest after tax of shareholders who not control -713 -1,069 -788 497 -332
21. Profit after tax of parent company shareholders (19)-(20) 722 -37 13,444 -164 -811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)