Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 162,006 227,509 353,599 231,667 255,407
2. Deductions of revenue 62 16 39 37
3. Net revenues (1)-(2) 161,944 227,493 353,599 231,627 255,370
4. Cost of goods sold 164,582 222,174 348,220 225,209 255,885
5. Gross profit (3)-(4) -2,637 5,319 5,379 6,418 -514
6. Revenue of financial operations 659 0 16 2 144
7. Financial expense 6,554 1,867 2,052 2,768 -1,378
-In which: Loan interest expenses 1,444 1,839 1,752 2,686 5,301
8. Profit or loss from joint ventures, associated companies 0 479
9. Cost of sales 306 459 715 548 652
10. Enterprise administration expenses -12,435 951 1,476 1,554 -985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,597 2,042 1,153 1,550 1,820
12. Other income 0 0 0 0 9,408
13. Other expenses -42 501 29 827 406
14. Other profit (12)-(13) 42 -501 -29 -827 9,001
15. Total accounting profit before tax (11)+(14) 3,639 1,541 1,124 723 10,822
16. Costs of current corporate income tax -39 308 331 310 1,252
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -39 308 331 310 1,252
19. Profit after corporate income tax (15)-(18) 3,678 1,233 793 413 9,569
20. Interest after tax of shareholders who not control -191
21. Profit after tax of parent company shareholders (19)-(20) 3,678 1,233 793 413 9,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)