Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,594,600 3,149,890 1,710,611 1,721,436 1,923,386
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,594,600 3,149,890 1,710,611 1,721,436 1,923,386
4. Cost of goods sold 1,253,528 2,011,588 1,344,396 1,358,226 1,480,714
5. Gross profit (3)-(4) 341,072 1,138,302 366,214 363,209 442,671
6. Revenue of financial operations 19,507 67,530 56,990 49,311 47,584
7. Financial expense 17,364 26,830 22,036 18,988 14,568
-In which: Loan interest expenses 4,595 2,942 6,953 4,308 3,137
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 66,519 147,091 82,468 98,879 82,151
10. Enterprise administration expenses 17,315 16,383 17,944 15,495 17,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 259,381 1,015,527 300,757 279,158 376,536
12. Other income 1,999 1,405 738 0 195
13. Other expenses 4,994 1,405 738 0 0
14. Other profit (12)-(13) -2,994 0 0 0 195
15. Total accounting profit before tax (11)+(14) 256,387 1,015,527 300,757 279,158 376,731
16. Costs of current corporate income tax 50,954 15,165 14,217 29,238
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 50,954 15,165 14,217 29,238
19. Profit after corporate income tax (15)-(18) 256,387 964,573 285,592 264,941 347,493
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 256,387 964,573 285,592 264,941 347,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)