Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 506,727 502,551 421,916 517,355 440,032
2. Deductions of revenue 0
3. Net revenues (1)-(2) 506,727 502,551 421,916 517,355 440,032
4. Cost of goods sold 376,256 406,963 364,328 387,949 376,429
5. Gross profit (3)-(4) 130,471 95,588 57,587 129,407 63,604
6. Revenue of financial operations 13,819 12,837 12,530 8,408 11,371
7. Financial expense 3,331 4,972 2,464 3,553 1,467
-In which: Loan interest expenses 1,033 1,381 1,447 1,793 1,135
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 20,554 18,959 14,207 13,032 5,049
10. Enterprise administration expenses 4,132 4,150 3,293 4,745 4,711
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 116,274 80,343 50,152 116,485 63,747
12. Other income 192 3 0 0
13. Other expenses 0
14. Other profit (12)-(13) 192 3 0 0
15. Total accounting profit before tax (11)+(14) 116,466 80,346 50,152 116,485 63,747
16. Costs of current corporate income tax 6,499 5,181 3,597 6,648 4,427
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,499 5,181 3,597 6,648 4,427
19. Profit after corporate income tax (15)-(18) 109,967 75,165 46,556 109,837 59,320
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 109,967 75,165 46,556 109,837 59,320
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0