Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 428,257 436,434 477,674 506,727 502,551
2. Deductions of revenue 0
3. Net revenues (1)-(2) 428,257 436,434 477,674 506,727 502,551
4. Cost of goods sold 323,843 320,751 376,745 376,256 406,963
5. Gross profit (3)-(4) 104,415 115,683 100,929 130,471 95,588
6. Revenue of financial operations 12,543 10,113 10,816 13,819 12,837
7. Financial expense 2,797 2,915 3,350 3,331 4,972
-In which: Loan interest expenses 820 241 481 1,033 1,381
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,430 20,938 21,700 20,554 18,959
10. Enterprise administration expenses 4,299 4,876 3,843 4,132 4,150
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,431 97,067 82,852 116,274 80,343
12. Other income 192 3
13. Other expenses 0
14. Other profit (12)-(13) 192 3
15. Total accounting profit before tax (11)+(14) 85,431 97,067 82,852 116,466 80,346
16. Costs of current corporate income tax 4,424 12,340 5,218 6,499 5,181
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,424 12,340 5,218 6,499 5,181
19. Profit after corporate income tax (15)-(18) 81,007 84,727 77,633 109,967 75,165
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 81,007 84,727 77,633 109,967 75,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)