Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 438,087 228,530 626,561 428,257 436,434
2. Deductions of revenue 0
3. Net revenues (1)-(2) 438,087 228,530 626,561 428,257 436,434
4. Cost of goods sold 354,142 166,579 513,662 323,843 320,751
5. Gross profit (3)-(4) 83,945 61,951 112,899 104,415 115,683
6. Revenue of financial operations 11,823 14,325 10,619 12,543 10,113
7. Financial expense 4,582 4,372 7,238 2,797 2,915
-In which: Loan interest expenses 2,161 681 647 820 241
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23,258 9,640 41,551 24,430 20,938
10. Enterprise administration expenses 3,876 3,597 3,723 4,299 4,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,053 58,667 71,007 85,431 97,067
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 64,053 58,667 71,007 85,431 97,067
16. Costs of current corporate income tax 3,223 2,944 3,625 4,424 12,340
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,223 2,944 3,625 4,424 12,340
19. Profit after corporate income tax (15)-(18) 60,830 55,723 67,382 81,007 84,727
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 60,830 55,723 67,382 81,007 84,727
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)