|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
587,122
|
530,365
|
603,917
|
795,106
|
622,096
|
|
I. Cash and cash equivalents
|
3,945
|
73,646
|
13,521
|
212,053
|
4,654
|
|
1. Cash
|
3,945
|
73,646
|
13,521
|
212,053
|
4,654
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
172,451
|
122,444
|
270,354
|
248,358
|
332,481
|
|
1. Short-term receivables of customers
|
173,797
|
148,473
|
175,013
|
156,014
|
216,463
|
|
2. Prepayments to suppliers
|
59,944
|
31,695
|
112,541
|
91,789
|
111,363
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,687
|
18,255
|
59,398
|
69,400
|
73,499
|
|
7. Provision for doubtful short-term receivables
|
-75,978
|
-75,978
|
-76,598
|
-68,844
|
-68,844
|
|
IV. Inventories
|
247,073
|
177,771
|
161,586
|
180,710
|
136,776
|
|
1. Inventories
|
249,873
|
177,998
|
161,814
|
184,120
|
137,941
|
|
2. Provision for decline in value of inventories
|
-2,800
|
-228
|
-228
|
-3,410
|
-1,165
|
|
V. Other current assets
|
163,653
|
156,504
|
158,456
|
153,985
|
148,185
|
|
1. Short-term prepaid expenses
|
4,435
|
3,060
|
2,457
|
2,375
|
1,008
|
|
2. Deductible VAT
|
159,143
|
153,415
|
151,676
|
151,572
|
147,175
|
|
3. Taxes and the State Receivables
|
75
|
29
|
4,323
|
37
|
1
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,641,330
|
2,598,473
|
2,536,171
|
2,341,433
|
2,537,360
|
|
I. Long-term receivables
|
357,411
|
297,411
|
19,411
|
40
|
40
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
19,411
|
0
|
0
|
|
5. Other long-term receivables
|
357,411
|
297,411
|
0
|
40
|
40
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
134,613
|
129,335
|
124,257
|
119,416
|
115,166
|
|
1. Tangible fixed assets
|
84,360
|
81,354
|
77,349
|
73,583
|
70,407
|
|
- Cost
|
567,732
|
565,173
|
565,173
|
565,173
|
565,723
|
|
- Accumulated depreciation
|
-483,373
|
-483,819
|
-487,824
|
-491,590
|
-495,317
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
50,253
|
47,981
|
46,907
|
45,833
|
44,759
|
|
- Cost
|
65,288
|
65,288
|
65,288
|
65,288
|
65,288
|
|
- Accumulated depreciation
|
-15,035
|
-17,307
|
-18,381
|
-19,455
|
-20,529
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,143,722
|
2,166,148
|
2,187,662
|
2,216,049
|
2,216,049
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,143,722
|
2,166,148
|
2,187,662
|
2,216,049
|
2,216,049
|
|
IV. Long-term financial investments
|
284
|
0
|
200,000
|
0
|
200,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
284
|
1,176
|
1,176
|
1,176
|
1,176
|
|
3. Other investments in equity instruments
|
0
|
0
|
200,000
|
19,372
|
219,372
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-1,176
|
-1,176
|
-20,548
|
-20,548
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,300
|
5,578
|
4,841
|
5,928
|
6,105
|
|
1. Long-term prepaid expenses
|
5,300
|
5,578
|
4,841
|
5,928
|
6,105
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,228,452
|
3,128,838
|
3,140,088
|
3,136,539
|
3,159,456
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,955,108
|
1,834,170
|
1,835,828
|
1,830,057
|
1,826,260
|
|
I. Current liabilities
|
1,192,354
|
1,215,855
|
1,033,817
|
1,052,290
|
1,048,493
|
|
1. Borrowings and short-term financial leased liabilities
|
720,608
|
809,695
|
641,662
|
650,022
|
659,845
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
226,860
|
167,942
|
171,573
|
155,327
|
149,609
|
|
4. Advances from customers
|
209,055
|
167,807
|
175,942
|
187,024
|
187,920
|
|
5. Taxes and other payables to the State Budget
|
640
|
7,957
|
6,939
|
12,609
|
10,293
|
|
6. Payables to employees
|
12,855
|
10,890
|
7,377
|
7,741
|
11,001
|
|
7. Short-term accrued expenses
|
16,721
|
45,703
|
24,583
|
33,735
|
24,322
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,062
|
5,307
|
5,186
|
5,431
|
5,116
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
555
|
555
|
555
|
400
|
387
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
762,754
|
618,315
|
802,011
|
777,768
|
777,768
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,210
|
1,924
|
1,924
|
1,876
|
1,876
|
|
6. Borrowings and long-term financial leased liabilities
|
760,280
|
616,391
|
800,087
|
775,892
|
775,892
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
264
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,273,344
|
1,294,667
|
1,304,260
|
1,306,482
|
1,333,195
|
|
I. ShareHolder's equity
|
1,273,344
|
1,294,667
|
1,304,260
|
1,306,482
|
1,333,195
|
|
1. Owner's investment capital
|
1,132,999
|
1,166,984
|
1,166,984
|
1,166,984
|
1,166,984
|
|
2. Share capital surplus
|
25,731
|
25,731
|
25,731
|
25,731
|
25,731
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
38,505
|
38,505
|
38,505
|
38,505
|
38,505
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
68,656
|
63,446
|
73,039
|
75,261
|
101,974
|
|
- After tax undistributed profit accumulated to the end of prior period
|
65,029
|
30,876
|
62,381
|
62,381
|
62,381
|
|
- Profit after tax undistributed this period
|
3,628
|
32,570
|
10,657
|
12,879
|
39,593
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
7,452
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,228,452
|
3,128,838
|
3,140,088
|
3,136,539
|
3,159,456
|