Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 263,413 240,231 324,545 220,408 290,735
2. Deductions of revenue 1,701 1 1,203
3. Net revenues (1)-(2) 263,413 240,231 322,844 220,407 289,532
4. Cost of goods sold 209,744 194,899 258,148 173,779 247,069
5. Gross profit (3)-(4) 53,669 45,332 64,696 46,628 42,463
6. Revenue of financial operations 803 1,193 3,343 366 378
7. Financial expense 14,456 5,930 18,281 2,481 20,174
-In which: Loan interest expenses 8,939 8,800 10,164 8,532 10,670
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,442 1,243 1,155 1,289 1,247
10. Enterprise administration expenses 23,660 23,526 36,216 23,489 22,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,914 15,826 12,387 19,735 -1,241
12. Other income 110 1 2 29 62
13. Other expenses 696 196 175 77 198
14. Other profit (12)-(13) -587 -196 -173 -48 -136
15. Total accounting profit before tax (11)+(14) 14,327 15,631 12,214 19,687 -1,377
16. Costs of current corporate income tax 5,825 5,687 3,790
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,825 5,687 3,790
19. Profit after corporate income tax (15)-(18) 8,502 15,631 6,528 19,687 -5,166
20. Interest after tax of shareholders who not control -9 0 0 -1 -8
21. Profit after tax of parent company shareholders (19)-(20) 8,511 15,631 6,528 19,688 -5,158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)