Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 220,408 290,735 280,167 207,862 205,792
2. Deductions of revenue 1 1,203 0 163
3. Net revenues (1)-(2) 220,407 289,532 280,167 207,862 205,629
4. Cost of goods sold 173,779 247,069 228,039 161,865 147,447
5. Gross profit (3)-(4) 46,628 42,463 52,128 45,997 58,182
6. Revenue of financial operations 366 378 249 222 434
7. Financial expense 2,481 20,174 17,817 12,096 13,059
-In which: Loan interest expenses 8,532 10,670 8,820 11,755 12,837
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,289 1,247 1,003 890 665
10. Enterprise administration expenses 23,489 22,661 23,391 22,576 20,283
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,735 -1,241 10,166 10,657 24,609
12. Other income 29 62 3,600 0 1
13. Other expenses 77 198 25 0 94
14. Other profit (12)-(13) -48 -136 3,575 0 -93
15. Total accounting profit before tax (11)+(14) 19,687 -1,377 13,741 10,657 24,516
16. Costs of current corporate income tax 3,790 7,317 7,122
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,790 7,317 0 7,122
19. Profit after corporate income tax (15)-(18) 19,687 -5,166 6,424 10,657 17,394
20. Interest after tax of shareholders who not control -1 -8
21. Profit after tax of parent company shareholders (19)-(20) 19,688 -5,158 6,424 10,657 17,394
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)