Unit: 1.000.000đ
  Q2 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 290,735 280,167 207,862 205,792 311,033
2. Deductions of revenue 1,203 0 163 138
3. Net revenues (1)-(2) 289,532 280,167 207,862 205,629 310,895
4. Cost of goods sold 247,069 228,039 161,865 147,447 221,285
5. Gross profit (3)-(4) 42,463 52,128 45,997 58,182 89,610
6. Revenue of financial operations 378 249 222 434 386
7. Financial expense 20,174 17,817 12,096 13,059 32,756
-In which: Loan interest expenses 10,670 8,820 11,755 12,837 32,227
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,247 1,003 890 665 945
10. Enterprise administration expenses 22,661 23,391 22,576 20,283 29,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,241 10,166 10,657 24,609 26,873
12. Other income 62 3,600 0 1 1
13. Other expenses 198 25 0 94 160
14. Other profit (12)-(13) -136 3,575 0 -93 -160
15. Total accounting profit before tax (11)+(14) -1,377 13,741 10,657 24,516 26,713
16. Costs of current corporate income tax 3,790 7,317 7,122
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,790 7,317 0 7,122 0
19. Profit after corporate income tax (15)-(18) -5,166 6,424 10,657 17,394 26,713
20. Interest after tax of shareholders who not control -8
21. Profit after tax of parent company shareholders (19)-(20) -5,158 6,424 10,657 17,394 26,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)