Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 240,231 324,545 220,408 290,735 280,167
2. Deductions of revenue 1,701 1 1,203 0
3. Net revenues (1)-(2) 240,231 322,844 220,407 289,532 280,167
4. Cost of goods sold 194,899 258,148 173,779 247,069 228,039
5. Gross profit (3)-(4) 45,332 64,696 46,628 42,463 52,128
6. Revenue of financial operations 1,193 3,343 366 378 249
7. Financial expense 5,930 18,281 2,481 20,174 17,817
-In which: Loan interest expenses 8,800 10,164 8,532 10,670 8,820
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,243 1,155 1,289 1,247 1,003
10. Enterprise administration expenses 23,526 36,216 23,489 22,661 23,391
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,826 12,387 19,735 -1,241 10,166
12. Other income 1 2 29 62 3,600
13. Other expenses 196 175 77 198 25
14. Other profit (12)-(13) -196 -173 -48 -136 3,575
15. Total accounting profit before tax (11)+(14) 15,631 12,214 19,687 -1,377 13,741
16. Costs of current corporate income tax 5,687 3,790 7,317
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,687 3,790 7,317
19. Profit after corporate income tax (15)-(18) 15,631 6,528 19,687 -5,166 6,424
20. Interest after tax of shareholders who not control 0 0 -1 -8
21. Profit after tax of parent company shareholders (19)-(20) 15,631 6,528 19,688 -5,158 6,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)