|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
70,751
|
97,724
|
83,549
|
104,035
|
77,027
|
|
I. Cash and cash equivalents
|
26,089
|
47,196
|
35,250
|
28,147
|
23,235
|
|
1. Cash
|
16,089
|
27,196
|
20,250
|
8,147
|
23,235
|
|
2. Cash equivalents
|
10,000
|
20,000
|
15,000
|
20,000
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
5,664
|
10,586
|
2,130
|
17,704
|
10,199
|
|
1. Short-term receivables of customers
|
3,689
|
9,777
|
1,832
|
2,021
|
9,851
|
|
2. Prepayments to suppliers
|
2,018
|
739
|
315
|
15,776
|
393
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
88
|
201
|
149
|
74
|
121
|
|
7. Provision for doubtful short-term receivables
|
-131
|
-131
|
-166
|
-166
|
-166
|
|
IV. Inventories
|
37,998
|
39,406
|
45,430
|
56,608
|
42,260
|
|
1. Inventories
|
37,998
|
39,406
|
45,430
|
56,608
|
42,260
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,001
|
536
|
740
|
1,576
|
1,332
|
|
1. Short-term prepaid expenses
|
1,001
|
903
|
740
|
1,080
|
894
|
|
2. Deductible VAT
|
0
|
-368
|
0
|
493
|
438
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
3
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
44,984
|
48,596
|
48,352
|
45,486
|
42,874
|
|
I. Long-term receivables
|
512
|
512
|
512
|
581
|
581
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
512
|
512
|
512
|
581
|
581
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
39,948
|
44,292
|
44,781
|
42,591
|
40,398
|
|
1. Tangible fixed assets
|
29,934
|
32,755
|
33,897
|
32,358
|
30,819
|
|
- Cost
|
131,979
|
136,231
|
138,879
|
138,879
|
138,879
|
|
- Accumulated depreciation
|
-102,045
|
-103,476
|
-104,982
|
-106,521
|
-108,060
|
|
2. Fixed assets of financial leasing
|
10,014
|
11,537
|
10,884
|
10,232
|
9,580
|
|
- Cost
|
11,983
|
14,122
|
14,122
|
14,122
|
14,122
|
|
- Accumulated depreciation
|
-1,969
|
-2,584
|
-3,238
|
-3,889
|
-4,542
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
380
|
380
|
380
|
380
|
380
|
|
- Accumulated depreciation
|
-380
|
-380
|
-380
|
-380
|
-380
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
139
|
165
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
139
|
165
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,386
|
3,627
|
3,060
|
2,315
|
1,895
|
|
1. Long-term prepaid expenses
|
4,386
|
3,627
|
3,060
|
2,315
|
1,895
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
115,736
|
146,320
|
131,902
|
149,521
|
119,901
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
44,552
|
73,240
|
61,883
|
77,842
|
46,895
|
|
I. Current liabilities
|
37,065
|
64,088
|
53,327
|
68,390
|
38,484
|
|
1. Borrowings and short-term financial leased liabilities
|
3,178
|
5,030
|
5,132
|
4,113
|
4,049
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
18,936
|
9,331
|
13,929
|
9,430
|
9,766
|
|
4. Advances from customers
|
5,845
|
42,937
|
24,676
|
50,371
|
14,660
|
|
5. Taxes and other payables to the State Budget
|
519
|
503
|
2,407
|
479
|
1,183
|
|
6. Payables to employees
|
5,893
|
4,992
|
5,708
|
2,694
|
6,368
|
|
7. Short-term accrued expenses
|
472
|
73
|
629
|
222
|
255
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
559
|
601
|
17
|
652
|
659
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,663
|
622
|
830
|
430
|
1,543
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
7,486
|
9,152
|
8,556
|
9,452
|
8,411
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
7,486
|
9,152
|
8,556
|
9,452
|
8,411
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
71,184
|
73,080
|
70,018
|
71,679
|
73,006
|
|
I. ShareHolder's equity
|
71,184
|
73,080
|
70,018
|
71,679
|
73,006
|
|
1. Owner's investment capital
|
47,995
|
47,995
|
47,995
|
47,995
|
47,995
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
14,733
|
14,733
|
14,733
|
14,733
|
16,769
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
8,455
|
10,351
|
7,290
|
8,950
|
8,242
|
|
- After tax undistributed profit accumulated to the end of prior period
|
4,129
|
4,129
|
49
|
7,290
|
4,082
|
|
- Profit after tax undistributed this period
|
4,326
|
6,222
|
7,240
|
1,661
|
4,160
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
115,736
|
146,320
|
131,902
|
149,521
|
119,901
|