Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 78,763 93,407 50,731 148,972 129,223
2. Deductions of revenue 0 12 0
3. Net revenues (1)-(2) 78,763 93,395 50,731 148,972 129,223
4. Cost of goods sold 71,727 85,008 42,718 138,071 118,842
5. Gross profit (3)-(4) 7,035 8,387 8,013 10,901 10,380
6. Revenue of financial operations 371 502 296 384 93
7. Financial expense 197 309 232 317 233
-In which: Loan interest expenses 197 309 229 317 233
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,329 2,223 1,814 2,643 2,127
10. Enterprise administration expenses 3,487 3,925 4,123 5,191 3,937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,393 2,432 2,139 3,135 4,176
12. Other income 0 3 0 16 0
13. Other expenses 0 0 1,584
14. Other profit (12)-(13) 0 3 0 16 -1,584
15. Total accounting profit before tax (11)+(14) 2,393 2,435 2,139 3,151 2,592
16. Costs of current corporate income tax 497 517 479 651 579
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 497 517 479 651 579
19. Profit after corporate income tax (15)-(18) 1,896 1,918 1,661 2,500 2,013
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,896 1,918 1,661 2,500 2,013
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)