Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 72,853 154,102 94,374 78,763 93,407
2. Deductions of revenue 2 0 0 12
3. Net revenues (1)-(2) 72,850 154,102 94,374 78,763 93,395
4. Cost of goods sold 64,165 144,924 88,173 71,727 85,008
5. Gross profit (3)-(4) 8,685 9,179 6,201 7,035 8,387
6. Revenue of financial operations 137 44 637 371 502
7. Financial expense 147 215 264 197 309
-In which: Loan interest expenses 147 215 264 197 309
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,465 2,000 1,243 1,329 2,223
10. Enterprise administration expenses 3,825 4,209 2,449 3,487 3,925
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,385 2,798 2,882 2,393 2,432
12. Other income 24 49 0 3
13. Other expenses 2 0
14. Other profit (12)-(13) 24 47 0 3
15. Total accounting profit before tax (11)+(14) 3,408 2,845 2,882 2,393 2,435
16. Costs of current corporate income tax 700 795 606 497 517
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 700 795 606 497 517
19. Profit after corporate income tax (15)-(18) 2,708 2,051 2,276 1,896 1,918
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,708 2,051 2,276 1,896 1,918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)