Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
1. Total business operating revenue 56,936 85,973 72,853 154,102 94,374
2. Deductions of revenue 23 2 0
3. Net revenues (1)-(2) 56,936 85,950 72,850 154,102 94,374
4. Cost of goods sold 51,088 78,682 64,165 144,924 88,173
5. Gross profit (3)-(4) 5,848 7,268 8,685 9,179 6,201
6. Revenue of financial operations 323 457 137 44 637
7. Financial expense 99 102 147 215 264
-In which: Loan interest expenses 99 102 147 215 264
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,372 1,339 1,465 2,000 1,243
10. Enterprise administration expenses 3,122 3,428 3,825 4,209 2,449
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,577 2,855 3,385 2,798 2,882
12. Other income 0 24 49
13. Other expenses 0 2
14. Other profit (12)-(13) 0 24 47
15. Total accounting profit before tax (11)+(14) 1,577 2,855 3,408 2,845 2,882
16. Costs of current corporate income tax 465 487 700 795 606
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 465 487 700 795 606
19. Profit after corporate income tax (15)-(18) 1,112 2,368 2,708 2,051 2,276
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,112 2,368 2,708 2,051 2,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)