Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 154,102 94,374 78,763 93,407 50,731
2. Deductions of revenue 0 0 12 0
3. Net revenues (1)-(2) 154,102 94,374 78,763 93,395 50,731
4. Cost of goods sold 144,924 88,173 71,727 85,008 42,718
5. Gross profit (3)-(4) 9,179 6,201 7,035 8,387 8,013
6. Revenue of financial operations 44 637 371 502 296
7. Financial expense 215 264 197 309 232
-In which: Loan interest expenses 215 264 197 309 229
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,000 1,243 1,329 2,223 1,814
10. Enterprise administration expenses 4,209 2,449 3,487 3,925 4,123
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,798 2,882 2,393 2,432 2,139
12. Other income 49 0 3 0
13. Other expenses 2 0 0
14. Other profit (12)-(13) 47 0 3 0
15. Total accounting profit before tax (11)+(14) 2,845 2,882 2,393 2,435 2,139
16. Costs of current corporate income tax 795 606 497 517 479
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 795 606 497 517 479
19. Profit after corporate income tax (15)-(18) 2,051 2,276 1,896 1,918 1,661
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,051 2,276 1,896 1,918 1,661
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)