Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 86,673 156,849 56,936 85,973 72,853
2. Deductions of revenue 0 23 2
3. Net revenues (1)-(2) 86,673 156,849 56,936 85,950 72,850
4. Cost of goods sold 82,029 143,902 51,088 78,682 64,165
5. Gross profit (3)-(4) 4,644 12,948 5,848 7,268 8,685
6. Revenue of financial operations 466 510 323 457 137
7. Financial expense 56 76 99 102 147
-In which: Loan interest expenses 56 76 99 102 147
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 675 2,465 1,372 1,339 1,465
10. Enterprise administration expenses 2,549 6,835 3,122 3,428 3,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,830 4,082 1,577 2,855 3,385
12. Other income 0 0 24
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0 24
15. Total accounting profit before tax (11)+(14) 1,830 4,082 1,577 2,855 3,408
16. Costs of current corporate income tax 385 837 465 487 700
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 385 837 465 487 700
19. Profit after corporate income tax (15)-(18) 1,445 3,245 1,112 2,368 2,708
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,445 3,245 1,112 2,368 2,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)