|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
261,602
|
240,031
|
244,474
|
244,594
|
367,150
|
|
I. Cash and cash equivalents
|
30,692
|
33,444
|
57,050
|
77,500
|
108,161
|
|
1. Cash
|
7,320
|
19,071
|
14,877
|
26,627
|
12,288
|
|
2. Cash equivalents
|
23,373
|
14,373
|
42,173
|
50,873
|
95,873
|
|
II. Short-term financial investments
|
87,569
|
70,266
|
69,666
|
70,266
|
100,266
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
87,569
|
70,266
|
69,666
|
70,266
|
100,266
|
|
III. Short-term receivables
|
113,305
|
104,486
|
96,311
|
65,970
|
137,149
|
|
1. Short-term receivables of customers
|
110,413
|
100,791
|
95,874
|
63,569
|
133,797
|
|
2. Prepayments to suppliers
|
20
|
778
|
211
|
1
|
394
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,872
|
2,917
|
3,176
|
2,400
|
2,957
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-2,950
|
0
|
0
|
|
IV. Inventories
|
28,550
|
29,779
|
19,669
|
29,151
|
18,326
|
|
1. Inventories
|
28,558
|
29,779
|
19,669
|
29,151
|
18,326
|
|
2. Provision for decline in value of inventories
|
-8
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,485
|
2,057
|
1,778
|
1,707
|
3,248
|
|
1. Short-term prepaid expenses
|
1,447
|
2,007
|
1,245
|
1,707
|
2,009
|
|
2. Deductible VAT
|
38
|
50
|
0
|
0
|
884
|
|
3. Taxes and the State Receivables
|
0
|
0
|
533
|
0
|
355
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
74,640
|
60,371
|
50,215
|
43,935
|
81,308
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
69,813
|
56,433
|
46,422
|
39,748
|
75,490
|
|
1. Tangible fixed assets
|
69,813
|
56,433
|
46,422
|
39,748
|
75,262
|
|
- Cost
|
188,890
|
189,018
|
188,589
|
188,986
|
232,032
|
|
- Accumulated depreciation
|
-119,076
|
-132,585
|
-142,168
|
-149,238
|
-156,770
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
228
|
|
- Cost
|
93
|
93
|
93
|
93
|
388
|
|
- Accumulated depreciation
|
-93
|
-93
|
-93
|
-93
|
-160
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
569
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
569
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,827
|
3,939
|
3,793
|
4,188
|
5,249
|
|
1. Long-term prepaid expenses
|
4,827
|
3,939
|
3,793
|
4,188
|
5,249
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
336,242
|
300,403
|
294,689
|
288,530
|
448,459
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
143,533
|
109,830
|
102,899
|
96,087
|
257,110
|
|
I. Current liabilities
|
143,533
|
109,730
|
102,833
|
96,021
|
257,110
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
22,000
|
0
|
0
|
83,600
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
129,275
|
71,735
|
88,861
|
84,731
|
152,549
|
|
4. Advances from customers
|
479
|
18
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
2,104
|
5,298
|
4,009
|
825
|
275
|
|
6. Payables to employees
|
4,955
|
4,621
|
5,219
|
5,240
|
12,338
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
227
|
0
|
355
|
574
|
508
|
|
11. Other short-term payables
|
3,086
|
3,659
|
2,500
|
3,238
|
4,278
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,406
|
2,400
|
1,890
|
1,413
|
3,563
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
100
|
66
|
66
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
100
|
66
|
66
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
192,709
|
190,572
|
191,790
|
192,443
|
191,348
|
|
I. ShareHolder's equity
|
192,709
|
190,572
|
191,790
|
192,443
|
191,348
|
|
1. Owner's investment capital
|
175,223
|
175,223
|
175,223
|
175,223
|
175,223
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,931
|
2,931
|
1,266
|
931
|
931
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
128
|
128
|
128
|
128
|
128
|
|
11. After tax undistributed profit
|
14,427
|
12,290
|
15,173
|
16,161
|
15,066
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
14,427
|
12,290
|
15,173
|
16,161
|
15,066
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
336,242
|
300,403
|
294,689
|
288,530
|
448,459
|