Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,656,566 9,812,942 8,333,309 7,803,008 10,078,077
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 6,656,566 9,812,942 8,333,309 7,803,008 10,078,077
4. Cost of goods sold 5,504,316 8,668,211 6,734,693 6,229,248 7,994,829
5. Gross profit (3)-(4) 1,152,250 1,144,731 1,598,616 1,573,760 2,083,249
6. Revenue of financial operations 37,317 319,135 95,386 194,693 185,527
7. Financial expense 246,515 357,533 764,621 980,140 929,093
-In which: Loan interest expenses 242,747 311,340 614,493 843,792 749,167
8. Profit or loss from joint ventures, associated companies 18,044 85,753 -10,274 1,577 45,484
9. Cost of sales 75,457 56,110 -8,509 55,989 78,681
10. Enterprise administration expenses 259,833 238,863 289,549 335,477 488,415
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 625,804 897,114 638,067 398,425 818,071
12. Other income 28,080 35,690 21,033 10,795 19,375
13. Other expenses 11,486 42,703 61,350 28,657 8,813
14. Other profit (12)-(13) 16,595 -7,013 -40,317 -17,861 10,562
15. Total accounting profit before tax (11)+(14) 642,399 890,100 597,750 380,563 828,633
16. Costs of current corporate income tax 114,703 57,244 138,102 88,466 120,876
17. Costs of deferred corporate income tax -9,794 68,755 -67,383 -4,537 4,153
18. Costs of corporate income tax (16)+(17) 104,910 125,999 70,719 83,928 125,029
19. Profit after corporate income tax (15)-(18) 537,489 764,101 527,031 296,635 703,604
20. Interest after tax of shareholders who not control 32,302 73,041 77,029 160,065 243,263
21. Profit after tax of parent company shareholders (19)-(20) 505,187 691,060 450,002 136,570 460,341
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)