Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,934,931 3,278,075 5,011,767 2,167,795 2,038,227
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,934,931 3,278,075 5,011,767 2,167,795 2,038,227
4. Cost of goods sold 2,425,339 2,596,556 3,945,956 1,700,504 1,570,197
5. Gross profit (3)-(4) 509,592 681,519 1,065,811 467,291 468,030
6. Revenue of financial operations 43,315 53,340 94,289 184,177 84,771
7. Financial expense 227,057 202,008 178,007 188,793 204,740
-In which: Loan interest expenses 169,300 174,956 171,843 182,765 197,678
8. Profit or loss from joint ventures, associated companies 12,011 50,862 17,581 -394 19,371
9. Cost of sales 23,890 29,980 32,271 16,307 1,156
10. Enterprise administration expenses 117,191 106,534 234,157 110,470 86,267
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 196,781 447,200 733,246 335,504 280,009
12. Other income 773 684 29,148 2,619 1,950
13. Other expenses 4,823 1,987 9,149 27,937 1,709
14. Other profit (12)-(13) -4,050 -1,303 19,999 -25,318 241
15. Total accounting profit before tax (11)+(14) 192,731 445,896 753,245 310,186 280,249
16. Costs of current corporate income tax 26,938 53,390 101,779 43,265 45,372
17. Costs of deferred corporate income tax 4,800 -1,939 -8,894 -2,908 -390
18. Costs of corporate income tax (16)+(17) 31,738 51,451 92,885 40,358 44,982
19. Profit after corporate income tax (15)-(18) 160,993 394,445 660,360 269,828 235,267
20. Interest after tax of shareholders who not control 22,677 93,575 108,233 88,765 83,692
21. Profit after tax of parent company shareholders (19)-(20) 138,316 300,870 552,127 181,063 151,575
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)