Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,232,107 2,540,069 1,860,366 2,934,931 3,278,075
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,232,107 2,540,069 1,860,366 2,934,931 3,278,075
4. Cost of goods sold 1,750,015 1,947,141 1,401,236 2,425,339 2,596,556
5. Gross profit (3)-(4) 482,092 592,928 459,130 509,592 681,519
6. Revenue of financial operations 28,843 62,619 37,225 43,315 53,340
7. Financial expense 98,238 293,840 208,223 227,057 202,008
-In which: Loan interest expenses 183,127 181,793 165,682 169,300 174,956
8. Profit or loss from joint ventures, associated companies -13,035 -5,048 -15,387 12,011 50,862
9. Cost of sales 16,398 26,290 17,751 23,890 29,980
10. Enterprise administration expenses 91,291 184,792 90,241 117,191 106,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 291,975 145,578 164,754 196,781 447,200
12. Other income 882 16,482 168 773 684
13. Other expenses 3,331 1,098 1,559 4,823 1,987
14. Other profit (12)-(13) -2,449 15,384 -1,391 -4,050 -1,303
15. Total accounting profit before tax (11)+(14) 289,525 160,962 163,363 192,731 445,896
16. Costs of current corporate income tax 28,794 29,606 20,244 26,938 53,390
17. Costs of deferred corporate income tax 2,039 5,517 -2,018 4,800 -1,939
18. Costs of corporate income tax (16)+(17) 30,833 35,122 18,226 31,738 51,451
19. Profit after corporate income tax (15)-(18) 258,693 125,840 145,137 160,993 394,445
20. Interest after tax of shareholders who not control 99,103 64,601 89,857 22,677 93,575
21. Profit after tax of parent company shareholders (19)-(20) 159,590 61,238 55,280 138,316 300,870
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)