ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
18,494
|
38,541
|
44,847
|
19,802
|
9,025
|
I. Cash and cash equivalents
|
2,090
|
349
|
333
|
7,679
|
826
|
1. Cash
|
1,090
|
349
|
333
|
2,879
|
223
|
2. Cash equivalents
|
1,000
|
0
|
0
|
4,800
|
603
|
II. Short-term financial investments
|
0
|
0
|
0
|
600
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
600
|
0
|
III. Short-term receivables
|
7,199
|
23,334
|
9,399
|
700
|
293
|
1. Short-term receivables of customers
|
1,573
|
17,503
|
5,859
|
2,295
|
1,811
|
2. Prepayments to suppliers
|
1
|
11
|
13
|
0
|
21
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,625
|
6,622
|
5,174
|
46
|
112
|
7. Provision for doubtful short-term receivables
|
0
|
-801
|
-1,646
|
-1,641
|
-1,651
|
IV. Inventories
|
1,418
|
7,038
|
27,573
|
3,212
|
230
|
1. Inventories
|
1,418
|
7,038
|
27,573
|
3,212
|
230
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
7,787
|
7,820
|
7,542
|
7,611
|
7,675
|
1. Short-term prepaid expenses
|
51
|
13
|
10
|
7
|
20
|
2. Deductible VAT
|
6,272
|
6,329
|
6,067
|
6,139
|
6,190
|
3. Taxes and the State Receivables
|
1,464
|
1,478
|
1,465
|
1,465
|
1,465
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
17,711
|
16,993
|
15,289
|
15,070
|
15,479
|
I. Long-term receivables
|
40
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
19,720
|
19,719
|
19,718
|
19,718
|
19,718
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
40
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
-19,720
|
-19,719
|
-19,718
|
-19,718
|
-19,718
|
II. Fixed assets
|
15,753
|
15,493
|
15,289
|
15,070
|
14,835
|
1. Tangible fixed assets
|
2,665
|
2,404
|
2,200
|
1,981
|
1,746
|
- Cost
|
15,100
|
14,084
|
8,935
|
8,935
|
8,890
|
- Accumulated depreciation
|
-12,435
|
-11,680
|
-6,735
|
-6,954
|
-7,144
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
13,089
|
13,089
|
13,089
|
13,089
|
13,089
|
- Cost
|
13,089
|
13,089
|
13,089
|
13,089
|
13,089
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
1,917
|
1,500
|
0
|
0
|
644
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
4. Provision for diminution in value of financial long-term investments
|
-1,083
|
-1,500
|
-3,000
|
-3,000
|
-2,356
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
36,205
|
55,535
|
60,136
|
34,872
|
24,503
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
13,080
|
32,335
|
39,120
|
13,649
|
3,220
|
I. Current liabilities
|
13,072
|
32,335
|
39,120
|
11,349
|
3,047
|
1. Borrowings and short-term financial leased liabilities
|
3,009
|
23,184
|
22,312
|
2,043
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,534
|
8,796
|
13,424
|
5,754
|
2,038
|
4. Advances from customers
|
211
|
10
|
274
|
2,914
|
613
|
5. Taxes and other payables to the State Budget
|
29
|
7
|
6
|
5
|
34
|
6. Payables to employees
|
13
|
105
|
28
|
129
|
0
|
7. Short-term accrued expenses
|
0
|
21
|
0
|
191
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
2,859
|
91
|
91
|
11. Other short-term payables
|
253
|
200
|
204
|
209
|
272
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
22
|
12
|
12
|
12
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8
|
0
|
0
|
2,300
|
173
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
8
|
0
|
0
|
150
|
150
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
2,150
|
23
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
23,125
|
23,199
|
21,015
|
21,223
|
21,284
|
I. ShareHolder's equity
|
23,125
|
23,199
|
21,015
|
21,223
|
21,284
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,617
|
14,617
|
14,617
|
14,617
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-21,492
|
-21,418
|
-23,602
|
-23,395
|
-23,334
|
- After tax undistributed profit accumulated to the end of prior period
|
-21,800
|
-21,492
|
-21,418
|
-23,602
|
-23,395
|
- Profit after tax undistributed this period
|
308
|
74
|
-2,184
|
207
|
61
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14,617
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
36,205
|
55,535
|
60,136
|
34,872
|
24,503
|