Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 284,536 229,101 203,933 26,593 1,804
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 284,536 229,101 203,933 26,593 1,804
4. Cost of goods sold 278,420 222,086 195,592 23,941 245
5. Gross profit (3)-(4) 6,117 7,015 8,341 2,652 1,559
6. Revenue of financial operations 767 2,828 2,787 64 2
7. Financial expense 820 4,678 3,243 -599 -35
-In which: Loan interest expenses 357 456 565 23
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 4,245 4,634 5,046 1,012 143
10. Enterprise administration expenses 3,054 3,142 2,954 2,189 1,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,236 -2,611 -115 115 73
12. Other income 1,365 442 86 2,068 28
13. Other expenses 0 16 0 2,122
14. Other profit (12)-(13) 1,365 427 86 -54 28
15. Total accounting profit before tax (11)+(14) 129 -2,184 -29 61 101
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 129 -2,184 -29 61 101
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 129 -2,184 -29 61 101
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)