ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
100,618
|
125,898
|
130,377
|
97,796
|
104,947
|
I. Cash and cash equivalents
|
11,886
|
18,490
|
36,691
|
23,917
|
22,777
|
1. Cash
|
11,886
|
18,490
|
14,691
|
10,017
|
22,777
|
2. Cash equivalents
|
0
|
0
|
22,000
|
13,900
|
0
|
II. Short-term financial investments
|
15,000
|
20,500
|
20,500
|
22,016
|
29,964
|
1. Trading securities
|
0
|
0
|
0
|
16
|
6,975
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-11
|
3. Investments holding until maturity
|
15,000
|
20,500
|
20,500
|
22,000
|
23,000
|
III. Short-term receivables
|
10,728
|
7,682
|
2,689
|
3,129
|
1,642
|
1. Short-term receivables of customers
|
6,477
|
2,120
|
292
|
231
|
168
|
2. Prepayments to suppliers
|
4,121
|
5,473
|
1,985
|
1,131
|
460
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
130
|
124
|
447
|
1,767
|
1,013
|
7. Provision for doubtful short-term receivables
|
0
|
-36
|
-36
|
0
|
0
|
IV. Inventories
|
62,082
|
78,384
|
68,329
|
47,735
|
48,752
|
1. Inventories
|
62,082
|
78,384
|
68,329
|
47,735
|
48,752
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
922
|
842
|
2,169
|
999
|
1,812
|
1. Short-term prepaid expenses
|
516
|
238
|
977
|
294
|
414
|
2. Deductible VAT
|
386
|
581
|
1,172
|
705
|
1,399
|
3. Taxes and the State Receivables
|
20
|
23
|
20
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
113,131
|
107,758
|
126,858
|
172,543
|
178,674
|
I. Long-term receivables
|
0
|
0
|
24,000
|
0
|
14,081
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
24,000
|
0
|
14,000
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
81
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
83,825
|
81,046
|
78,108
|
74,188
|
71,374
|
1. Tangible fixed assets
|
34,853
|
31,321
|
28,383
|
24,463
|
21,649
|
- Cost
|
48,405
|
48,111
|
49,109
|
48,482
|
48,533
|
- Accumulated depreciation
|
-13,552
|
-16,790
|
-20,726
|
-24,019
|
-26,884
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
48,973
|
49,725
|
49,725
|
49,725
|
49,725
|
- Cost
|
49,725
|
49,725
|
49,725
|
49,725
|
49,725
|
- Accumulated depreciation
|
-752
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
23
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
23
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
76,509
|
73,990
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
76,509
|
73,990
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,940
|
9,475
|
9,688
|
8,936
|
8,471
|
1. Long-term prepaid expenses
|
9,709
|
9,189
|
9,294
|
8,855
|
8,420
|
2. Deferred income tax assets
|
231
|
287
|
394
|
81
|
51
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
19,365
|
17,214
|
15,062
|
12,910
|
10,759
|
TOTAL ASSETS
|
213,749
|
233,656
|
257,235
|
270,339
|
283,621
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
23,582
|
39,087
|
19,360
|
20,513
|
21,382
|
I. Current liabilities
|
23,582
|
38,887
|
19,160
|
20,313
|
21,182
|
1. Borrowings and short-term financial leased liabilities
|
17,979
|
33,518
|
14,257
|
8,699
|
6,215
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,144
|
3,242
|
2,070
|
8,015
|
5,974
|
4. Advances from customers
|
517
|
324
|
26
|
28
|
3,204
|
5. Taxes and other payables to the State Budget
|
2,375
|
1,297
|
1,618
|
2,450
|
4,416
|
6. Payables to employees
|
312
|
454
|
959
|
922
|
918
|
7. Short-term accrued expenses
|
7
|
24
|
146
|
185
|
251
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
25
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
224
|
28
|
83
|
15
|
204
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
200
|
200
|
200
|
200
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
200
|
200
|
200
|
200
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
190,167
|
194,569
|
237,875
|
249,826
|
262,239
|
I. ShareHolder's equity
|
190,167
|
194,569
|
237,875
|
249,826
|
262,239
|
1. Owner's investment capital
|
173,132
|
173,132
|
200,000
|
220,000
|
242,000
|
2. Share capital surplus
|
0
|
0
|
2,255
|
2,208
|
2,204
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,778
|
17,294
|
31,151
|
22,989
|
13,401
|
- After tax undistributed profit accumulated to the end of prior period
|
964
|
4,778
|
17,294
|
11,151
|
989
|
- Profit after tax undistributed this period
|
11,814
|
12,516
|
13,857
|
11,838
|
12,412
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
4,257
|
4,142
|
4,469
|
4,629
|
4,634
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
213,749
|
233,656
|
257,235
|
270,339
|
283,621
|