|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
85,759
|
77,950
|
101,028
|
107,283
|
91,256
|
|
I. Cash and cash equivalents
|
6,672
|
11,224
|
40,569
|
45,842
|
8,056
|
|
1. Cash
|
3,071
|
3,323
|
21,867
|
19,135
|
7,056
|
|
2. Cash equivalents
|
3,600
|
7,901
|
18,702
|
26,707
|
1,000
|
|
II. Short-term financial investments
|
15,424
|
14,426
|
10,645
|
9,421
|
29,840
|
|
1. Trading securities
|
15,900
|
14,557
|
8,645
|
3,475
|
12,512
|
|
2. Provision for diminution in value of trading securities
|
-476
|
-131
|
0
|
-54
|
-672
|
|
3. Investments holding until maturity
|
0
|
0
|
2,000
|
6,000
|
18,000
|
|
III. Short-term receivables
|
6,056
|
3,784
|
4,746
|
3,392
|
8,522
|
|
1. Short-term receivables of customers
|
5,925
|
2,575
|
4,492
|
14
|
864
|
|
2. Prepayments to suppliers
|
98
|
1,137
|
212
|
3,270
|
7,515
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
32
|
72
|
43
|
108
|
143
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
55,344
|
47,160
|
44,540
|
48,202
|
44,317
|
|
1. Inventories
|
55,344
|
47,160
|
44,540
|
48,591
|
44,706
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-389
|
-389
|
|
V. Other current assets
|
2,264
|
1,357
|
528
|
426
|
521
|
|
1. Short-term prepaid expenses
|
418
|
415
|
227
|
425
|
331
|
|
2. Deductible VAT
|
1,826
|
942
|
301
|
0
|
159
|
|
3. Taxes and the State Receivables
|
20
|
0
|
0
|
2
|
31
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
199,188
|
196,921
|
191,893
|
189,418
|
210,184
|
|
I. Long-term receivables
|
12,081
|
12,081
|
9,081
|
8,481
|
81
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
8,400
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
12,000
|
12,000
|
9,000
|
0
|
0
|
|
5. Other long-term receivables
|
81
|
81
|
81
|
81
|
81
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
70,481
|
69,590
|
68,766
|
67,830
|
67,098
|
|
1. Tangible fixed assets
|
20,756
|
19,866
|
19,041
|
18,105
|
17,374
|
|
- Cost
|
48,533
|
48,533
|
48,003
|
47,401
|
47,401
|
|
- Accumulated depreciation
|
-27,777
|
-28,667
|
-28,962
|
-29,296
|
-30,027
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
49,725
|
49,725
|
49,725
|
49,725
|
49,725
|
|
- Cost
|
49,725
|
49,725
|
49,725
|
49,725
|
49,725
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term financial investments
|
98,023
|
97,419
|
96,881
|
96,415
|
126,768
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
98,023
|
97,419
|
96,881
|
96,415
|
95,618
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
31,150
|
|
V. Total other long-term assets
|
18,604
|
17,831
|
17,165
|
16,693
|
16,237
|
|
1. Long-term prepaid expenses
|
8,268
|
8,061
|
7,913
|
7,985
|
7,880
|
|
2. Deferred income tax assets
|
115
|
88
|
107
|
102
|
288
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
10,221
|
9,683
|
9,145
|
8,607
|
8,069
|
|
TOTAL ASSETS
|
284,947
|
274,872
|
292,920
|
296,701
|
301,440
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
20,735
|
8,010
|
17,745
|
15,313
|
16,724
|
|
I. Current liabilities
|
20,535
|
7,810
|
17,545
|
15,313
|
16,679
|
|
1. Borrowings and short-term financial leased liabilities
|
12,961
|
1,867
|
6,622
|
2,305
|
8,600
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,804
|
3,257
|
5,206
|
5,445
|
4,200
|
|
4. Advances from customers
|
360
|
147
|
225
|
2,145
|
1,346
|
|
5. Taxes and other payables to the State Budget
|
781
|
2,128
|
4,710
|
4,033
|
1,806
|
|
6. Payables to employees
|
463
|
382
|
523
|
946
|
511
|
|
7. Short-term accrued expenses
|
145
|
28
|
241
|
439
|
197
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
22
|
0
|
17
|
0
|
19
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
200
|
200
|
200
|
0
|
45
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
45
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
45
|
|
5. Other long-term payables
|
200
|
200
|
200
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
264,213
|
266,862
|
275,176
|
281,389
|
284,716
|
|
I. ShareHolder's equity
|
264,213
|
266,862
|
275,176
|
281,389
|
284,716
|
|
1. Owner's investment capital
|
242,000
|
242,000
|
254,099
|
254,099
|
254,099
|
|
2. Share capital surplus
|
2,204
|
2,204
|
2,201
|
2,201
|
2,201
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,290
|
18,404
|
14,418
|
20,343
|
24,052
|
|
- After tax undistributed profit accumulated to the end of prior period
|
13,401
|
13,401
|
1,302
|
1,302
|
20,343
|
|
- Profit after tax undistributed this period
|
1,889
|
5,003
|
13,117
|
19,041
|
3,709
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
4,719
|
4,254
|
4,458
|
4,746
|
4,364
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
284,947
|
274,872
|
292,920
|
296,701
|
301,440
|