ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
67,077
|
61,411
|
62,031
|
49,551
|
47,708
|
I. Cash and cash equivalents
|
9,907
|
3,872
|
7,691
|
4,947
|
5,975
|
1. Cash
|
3,907
|
3,872
|
5,691
|
2,147
|
2,475
|
2. Cash equivalents
|
6,000
|
0
|
2,000
|
2,800
|
3,500
|
II. Short-term financial investments
|
0
|
0
|
0
|
2,600
|
3,800
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
2,600
|
3,800
|
III. Short-term receivables
|
36,321
|
32,127
|
30,882
|
25,034
|
23,267
|
1. Short-term receivables of customers
|
26,941
|
18,804
|
21,048
|
20,780
|
29,911
|
2. Prepayments to suppliers
|
654
|
3,201
|
587
|
148
|
9
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,726
|
10,122
|
9,302
|
4,388
|
2,784
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-55
|
-283
|
-9,436
|
IV. Inventories
|
20,737
|
25,026
|
22,661
|
16,085
|
14,523
|
1. Inventories
|
20,737
|
25,026
|
22,661
|
18,161
|
17,120
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-2,077
|
-2,598
|
V. Other current assets
|
112
|
387
|
796
|
885
|
144
|
1. Short-term prepaid expenses
|
0
|
113
|
67
|
23
|
0
|
2. Deductible VAT
|
0
|
264
|
37
|
33
|
95
|
3. Taxes and the State Receivables
|
112
|
10
|
693
|
830
|
48
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
18,389
|
19,038
|
14,032
|
13,199
|
12,526
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,985
|
18,752
|
13,902
|
13,189
|
12,526
|
1. Tangible fixed assets
|
17,914
|
18,681
|
13,832
|
13,119
|
12,455
|
- Cost
|
86,906
|
89,091
|
88,788
|
90,351
|
86,268
|
- Accumulated depreciation
|
-68,991
|
-70,410
|
-74,956
|
-77,232
|
-73,813
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
70
|
70
|
70
|
70
|
70
|
- Cost
|
186
|
186
|
186
|
186
|
186
|
- Accumulated depreciation
|
-116
|
-116
|
-116
|
-116
|
-116
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
404
|
286
|
130
|
9
|
0
|
1. Long-term prepaid expenses
|
404
|
286
|
130
|
9
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
85,466
|
80,449
|
76,063
|
62,750
|
60,234
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
22,644
|
17,685
|
16,750
|
13,426
|
19,903
|
I. Current liabilities
|
21,715
|
16,793
|
15,840
|
12,690
|
19,000
|
1. Borrowings and short-term financial leased liabilities
|
2,524
|
1,725
|
875
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,562
|
11,043
|
10,867
|
10,290
|
13,637
|
4. Advances from customers
|
298
|
1,536
|
824
|
227
|
1,301
|
5. Taxes and other payables to the State Budget
|
519
|
255
|
314
|
314
|
496
|
6. Payables to employees
|
934
|
703
|
1,204
|
668
|
1,538
|
7. Short-term accrued expenses
|
148
|
100
|
76
|
0
|
152
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,546
|
1,245
|
1,493
|
1,004
|
1,690
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
186
|
186
|
186
|
186
|
186
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
930
|
892
|
910
|
736
|
903
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
930
|
892
|
910
|
736
|
903
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
62,822
|
62,764
|
59,313
|
49,324
|
40,331
|
I. ShareHolder's equity
|
62,822
|
62,764
|
59,313
|
49,324
|
40,331
|
1. Owner's investment capital
|
40,000
|
40,000
|
40,000
|
40,000
|
40,000
|
2. Share capital surplus
|
15,000
|
15,000
|
15,000
|
15,000
|
9,029
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
7,393
|
7,393
|
7,393
|
4,017
|
0
|
5. Treasury shares
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,396
|
1,396
|
1,396
|
1,396
|
1,396
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
133
|
75
|
-3,376
|
-9,988
|
-8,993
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
-2,544
|
0
|
0
|
- Profit after tax undistributed this period
|
133
|
75
|
-832
|
-9,988
|
-8,993
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
85,466
|
80,449
|
76,063
|
62,750
|
60,234
|