Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 100,919 55,785 51,184 70,648 68,230
2. Deductions of revenue 0
3. Net revenues (1)-(2) 100,919 55,785 51,184 70,648 68,230
4. Cost of goods sold 78,320 42,031 39,933 58,406 66,805
5. Gross profit (3)-(4) 22,599 13,754 11,250 12,243 1,425
6. Revenue of financial operations 10 81 129 13 173
7. Financial expense 296 269 108 88 30
-In which: Loan interest expenses 296 269 108 88 30
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14,039 7,420 5,697 6,744 4,458
10. Enterprise administration expenses 6,939 6,090 5,510 6,424 6,528
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,335 55 65 -1,000 -9,418
12. Other income 100 23 252 323
13. Other expenses 8 0 0 40 853
14. Other profit (12)-(13) -8 100 23 212 -530
15. Total accounting profit before tax (11)+(14) 1,327 155 88 -788 -9,949
16. Costs of current corporate income tax 271 22 12 43 40
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 22 12 43 40
19. Profit after corporate income tax (15)-(18) 1,056 133 75 -832 -9,988
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,056 133 75 -832 -9,988
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0