Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 51,184 70,648 68,230 78,896 99,327
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 51,184 70,648 68,230 78,896 99,327
4. Cost of goods sold 39,933 58,406 66,805 63,895 82,726
5. Gross profit (3)-(4) 11,250 12,243 1,425 15,001 16,601
6. Revenue of financial operations 129 13 173 229 335
7. Financial expense 108 88 30 6
-In which: Loan interest expenses 108 88 30 6
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,697 6,744 4,458 7,901 6,574
10. Enterprise administration expenses 5,510 6,424 6,528 15,637 8,389
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 65 -1,000 -9,418 -8,313 1,974
12. Other income 23 252 323 78 59
13. Other expenses 0 40 853 630 30
14. Other profit (12)-(13) 23 212 -530 -552 29
15. Total accounting profit before tax (11)+(14) 88 -788 -9,949 -8,866 2,003
16. Costs of current corporate income tax 12 43 40 128 429
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12 43 40 128 429
19. Profit after corporate income tax (15)-(18) 75 -832 -9,988 -8,993 1,574
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 75 -832 -9,988 -8,993 1,574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)