ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
160,648
|
139,261
|
148,476
|
160,837
|
166,917
|
I. Cash and cash equivalents
|
15,763
|
7,495
|
8,713
|
16,325
|
16,310
|
1. Cash
|
11,681
|
7,495
|
8,209
|
16,325
|
16,310
|
2. Cash equivalents
|
4,081
|
0
|
504
|
0
|
0
|
II. Short-term financial investments
|
1,608
|
3,211
|
303
|
371
|
8,009
|
1. Trading securities
|
21
|
21
|
21
|
21
|
21
|
2. Provision for diminution in value of trading securities
|
-13
|
-10
|
-17
|
-11
|
-11
|
3. Investments holding until maturity
|
1,600
|
3,200
|
300
|
362
|
8,000
|
III. Short-term receivables
|
117,347
|
114,916
|
117,980
|
131,532
|
127,496
|
1. Short-term receivables of customers
|
109,856
|
121,591
|
123,146
|
138,227
|
131,700
|
2. Prepayments to suppliers
|
4,762
|
450
|
7,484
|
5,303
|
200
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
11,000
|
6. Other short-term receivables
|
6,750
|
5,435
|
2,395
|
4,124
|
1,411
|
7. Provision for doubtful short-term receivables
|
-4,022
|
-12,560
|
-15,045
|
-16,122
|
-16,816
|
IV. Inventories
|
23,694
|
11,058
|
18,189
|
11,248
|
14,214
|
1. Inventories
|
23,694
|
11,058
|
18,189
|
11,248
|
14,214
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,237
|
2,581
|
3,290
|
1,361
|
887
|
1. Short-term prepaid expenses
|
2,062
|
2,178
|
1,358
|
915
|
573
|
2. Deductible VAT
|
0
|
16
|
1,676
|
190
|
56
|
3. Taxes and the State Receivables
|
175
|
387
|
256
|
256
|
258
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
86,883
|
83,042
|
73,990
|
60,708
|
39,645
|
I. Long-term receivables
|
0
|
0
|
0
|
50
|
50
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
50
|
50
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
79,281
|
65,897
|
56,918
|
43,638
|
33,285
|
1. Tangible fixed assets
|
79,281
|
65,897
|
56,918
|
43,638
|
33,285
|
- Cost
|
224,808
|
200,253
|
204,798
|
203,828
|
206,177
|
- Accumulated depreciation
|
-145,527
|
-134,356
|
-147,881
|
-160,190
|
-172,893
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,709
|
0
|
393
|
393
|
393
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,709
|
0
|
393
|
393
|
393
|
IV. Long-term financial investments
|
160
|
11,160
|
10,882
|
10,655
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
60
|
11,060
|
11,060
|
11,000
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-278
|
-445
|
0
|
5. Investments holding until maturity
|
100
|
100
|
100
|
100
|
0
|
V. Total other long-term assets
|
5,733
|
5,984
|
5,796
|
5,972
|
5,917
|
1. Long-term prepaid expenses
|
5,733
|
5,962
|
5,649
|
5,775
|
5,667
|
2. Deferred income tax assets
|
0
|
23
|
147
|
196
|
251
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
247,532
|
222,303
|
222,466
|
221,545
|
206,562
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
109,566
|
85,773
|
94,707
|
91,977
|
73,031
|
I. Current liabilities
|
99,066
|
80,805
|
91,424
|
91,187
|
72,557
|
1. Borrowings and short-term financial leased liabilities
|
43,374
|
35,202
|
32,776
|
23,373
|
17,609
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
51,476
|
41,794
|
55,442
|
63,176
|
46,066
|
4. Advances from customers
|
371
|
827
|
433
|
361
|
136
|
5. Taxes and other payables to the State Budget
|
842
|
536
|
372
|
1,402
|
3,199
|
6. Payables to employees
|
1,740
|
1,644
|
1,670
|
1,751
|
3,588
|
7. Short-term accrued expenses
|
186
|
289
|
108
|
475
|
106
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
523
|
468
|
554
|
568
|
757
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
556
|
44
|
69
|
80
|
1,095
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,499
|
4,968
|
3,283
|
790
|
474
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,499
|
4,968
|
3,283
|
790
|
474
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
137,966
|
136,530
|
127,759
|
129,567
|
133,531
|
I. ShareHolder's equity
|
137,966
|
136,530
|
127,759
|
129,567
|
133,531
|
1. Owner's investment capital
|
89,100
|
89,100
|
89,100
|
89,100
|
89,100
|
2. Share capital surplus
|
49
|
49
|
49
|
49
|
49
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
229
|
229
|
229
|
229
|
229
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,753
|
7,753
|
7,753
|
7,753
|
7,753
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
36,757
|
39,139
|
30,336
|
32,256
|
36,246
|
- After tax undistributed profit accumulated to the end of prior period
|
32,840
|
36,843
|
29,953
|
29,808
|
26,800
|
- Profit after tax undistributed this period
|
3,917
|
2,296
|
382
|
2,448
|
9,445
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
4,078
|
260
|
292
|
180
|
154
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
247,532
|
222,303
|
222,466
|
221,545
|
206,562
|