|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
201,433
|
222,005
|
210,076
|
211,659
|
223,739
|
|
I. Cash and cash equivalents
|
17,707
|
13,218
|
32,530
|
16,016
|
49,718
|
|
1. Cash
|
17,707
|
8,218
|
16,530
|
14,514
|
34,696
|
|
2. Cash equivalents
|
0
|
5,000
|
16,000
|
1,502
|
15,022
|
|
II. Short-term financial investments
|
47,510
|
58,910
|
35,912
|
39,871
|
41,207
|
|
1. Trading securities
|
21
|
21
|
21
|
21
|
21
|
|
2. Provision for diminution in value of trading securities
|
-10
|
-10
|
-8
|
-10
|
-12
|
|
3. Investments holding until maturity
|
47,500
|
58,900
|
35,900
|
39,861
|
41,199
|
|
III. Short-term receivables
|
122,993
|
142,334
|
127,383
|
143,826
|
119,138
|
|
1. Short-term receivables of customers
|
141,068
|
156,934
|
142,007
|
158,458
|
132,277
|
|
2. Prepayments to suppliers
|
542
|
1,358
|
1,711
|
2,295
|
3,336
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
577
|
1,287
|
893
|
373
|
359
|
|
7. Provision for doubtful short-term receivables
|
-19,192
|
-17,245
|
-17,229
|
-17,300
|
-16,834
|
|
IV. Inventories
|
12,399
|
6,987
|
11,689
|
9,938
|
12,051
|
|
1. Inventories
|
12,399
|
6,987
|
11,689
|
9,938
|
12,051
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
823
|
556
|
2,563
|
2,008
|
1,625
|
|
1. Short-term prepaid expenses
|
823
|
537
|
2,460
|
1,996
|
1,575
|
|
2. Deductible VAT
|
0
|
2
|
85
|
11
|
27
|
|
3. Taxes and the State Receivables
|
1
|
17
|
18
|
0
|
23
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,934
|
28,829
|
26,306
|
25,766
|
25,033
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
25,768
|
22,780
|
20,387
|
19,931
|
18,105
|
|
1. Tangible fixed assets
|
25,212
|
22,242
|
19,868
|
19,430
|
17,622
|
|
- Cost
|
206,516
|
203,774
|
201,418
|
203,099
|
203,099
|
|
- Accumulated depreciation
|
-181,304
|
-181,532
|
-181,550
|
-183,669
|
-185,477
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
556
|
538
|
519
|
501
|
483
|
|
- Cost
|
585
|
585
|
585
|
585
|
585
|
|
- Accumulated depreciation
|
-29
|
-48
|
-66
|
-84
|
-102
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
90
|
1,038
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
90
|
1,038
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
6,166
|
6,050
|
5,919
|
5,745
|
5,890
|
|
1. Long-term prepaid expenses
|
5,305
|
5,226
|
5,134
|
5,000
|
5,180
|
|
2. Deferred income tax assets
|
861
|
824
|
785
|
745
|
710
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
233,367
|
250,834
|
236,383
|
237,425
|
248,772
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
72,597
|
79,810
|
53,761
|
70,398
|
82,223
|
|
I. Current liabilities
|
72,597
|
79,810
|
53,761
|
70,398
|
82,223
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
54,825
|
49,274
|
42,078
|
49,556
|
45,829
|
|
4. Advances from customers
|
1,050
|
376
|
1,333
|
1,018
|
922
|
|
5. Taxes and other payables to the State Budget
|
11,488
|
14,672
|
3,958
|
9,577
|
10,342
|
|
6. Payables to employees
|
2,392
|
12,488
|
4,181
|
7,350
|
9,171
|
|
7. Short-term accrued expenses
|
579
|
593
|
291
|
853
|
323
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
572
|
793
|
321
|
474
|
14,110
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,690
|
1,614
|
1,600
|
1,570
|
1,525
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
160,769
|
171,025
|
182,622
|
167,027
|
166,550
|
|
I. ShareHolder's equity
|
160,769
|
171,025
|
182,622
|
167,027
|
166,550
|
|
1. Owner's investment capital
|
89,100
|
89,100
|
89,100
|
89,100
|
89,100
|
|
2. Share capital surplus
|
49
|
49
|
49
|
49
|
49
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
229
|
229
|
229
|
229
|
229
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
7,753
|
7,753
|
7,753
|
7,753
|
7,753
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
63,476
|
73,734
|
85,333
|
69,715
|
69,419
|
|
- After tax undistributed profit accumulated to the end of prior period
|
21,695
|
21,695
|
73,734
|
38,094
|
24,740
|
|
- Profit after tax undistributed this period
|
41,780
|
52,039
|
11,598
|
31,620
|
44,679
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
163
|
159
|
158
|
181
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
233,367
|
250,834
|
236,383
|
237,425
|
248,772
|