Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 83,221 72,206 126,734 122,031 104,775
2. Deductions of revenue 0 30
3. Net revenues (1)-(2) 83,221 72,206 126,734 122,031 104,745
4. Cost of goods sold 75,989 63,226 101,972 93,513 86,704
5. Gross profit (3)-(4) 7,233 8,980 24,762 28,518 18,041
6. Revenue of financial operations 209 275 258 245 991
7. Financial expense 295 212 46 1 0
-In which: Loan interest expenses 295 211 49
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 674 535 657 685 1,177
10. Enterprise administration expenses 2,769 2,144 4,515 1,900 5,552
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,702 6,363 19,802 26,176 12,303
12. Other income 0 23 70 3 939
13. Other expenses 2,230 146 55 133 230
14. Other profit (12)-(13) -2,230 -123 15 -130 709
15. Total accounting profit before tax (11)+(14) 1,473 6,241 19,816 26,046 13,012
16. Costs of current corporate income tax 3,704 2,034 3,761 5,101 2,720
17. Costs of deferred corporate income tax -32 -667 24 32 37
18. Costs of corporate income tax (16)+(17) 3,672 1,367 3,785 5,133 2,757
19. Profit after corporate income tax (15)-(18) -2,199 4,874 16,031 20,913 10,255
20. Interest after tax of shareholders who not control 1 -7 23 21 -3
21. Profit after tax of parent company shareholders (19)-(20) -2,200 4,881 16,008 20,892 10,259
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)