Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 67,788 94,646 83,221 72,206 126,734
2. Deductions of revenue 0
3. Net revenues (1)-(2) 67,788 94,646 83,221 72,206 126,734
4. Cost of goods sold 61,496 82,041 75,989 63,226 101,972
5. Gross profit (3)-(4) 6,292 12,606 7,233 8,980 24,762
6. Revenue of financial operations 12 71 209 275 258
7. Financial expense 221 -257 295 212 46
-In which: Loan interest expenses 220 188 295 211 49
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 532 569 674 535 657
10. Enterprise administration expenses 2,596 2,107 2,769 2,144 4,515
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,956 10,257 3,702 6,363 19,802
12. Other income 0 0 0 23 70
13. Other expenses 3 284 2,230 146 55
14. Other profit (12)-(13) -3 -284 -2,230 -123 15
15. Total accounting profit before tax (11)+(14) 2,952 9,973 1,473 6,241 19,816
16. Costs of current corporate income tax 617 1,686 3,704 2,034 3,761
17. Costs of deferred corporate income tax -13 0 -32 -667 24
18. Costs of corporate income tax (16)+(17) 604 1,686 3,672 1,367 3,785
19. Profit after corporate income tax (15)-(18) 2,348 8,287 -2,199 4,874 16,031
20. Interest after tax of shareholders who not control 11 26 1 -7 23
21. Profit after tax of parent company shareholders (19)-(20) 2,337 8,261 -2,200 4,881 16,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)