Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 94,646 83,221 72,206 126,734 122,031
2. Deductions of revenue 0
3. Net revenues (1)-(2) 94,646 83,221 72,206 126,734 122,031
4. Cost of goods sold 82,041 75,989 63,226 101,972 93,513
5. Gross profit (3)-(4) 12,606 7,233 8,980 24,762 28,518
6. Revenue of financial operations 71 209 275 258 245
7. Financial expense -257 295 212 46 1
-In which: Loan interest expenses 188 295 211 49
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 569 674 535 657 685
10. Enterprise administration expenses 2,107 2,769 2,144 4,515 1,900
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,257 3,702 6,363 19,802 26,176
12. Other income 0 0 23 70 3
13. Other expenses 284 2,230 146 55 133
14. Other profit (12)-(13) -284 -2,230 -123 15 -130
15. Total accounting profit before tax (11)+(14) 9,973 1,473 6,241 19,816 26,046
16. Costs of current corporate income tax 1,686 3,704 2,034 3,761 5,101
17. Costs of deferred corporate income tax 0 -32 -667 24 32
18. Costs of corporate income tax (16)+(17) 1,686 3,672 1,367 3,785 5,133
19. Profit after corporate income tax (15)-(18) 8,287 -2,199 4,874 16,031 20,913
20. Interest after tax of shareholders who not control 26 1 -7 23 21
21. Profit after tax of parent company shareholders (19)-(20) 8,261 -2,200 4,881 16,008 20,892
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)