Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 122,031 104,775 89,239 124,070 103,714
2. Deductions of revenue 30 0 5
3. Net revenues (1)-(2) 122,031 104,745 89,239 124,065 103,714
4. Cost of goods sold 93,513 86,704 71,798 95,030 83,438
5. Gross profit (3)-(4) 28,518 18,041 17,441 29,035 20,276
6. Revenue of financial operations 245 991 786 640 916
7. Financial expense 1 0 -2 2 3
-In which: Loan interest expenses 0 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 685 1,177 553 850 788
10. Enterprise administration expenses 1,900 5,552 3,242 3,917 3,514
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,176 12,303 14,435 24,906 16,886
12. Other income 3 939 581 0 0
13. Other expenses 133 230 312 117 862
14. Other profit (12)-(13) -130 709 270 -117 -862
15. Total accounting profit before tax (11)+(14) 26,046 13,012 14,705 24,789 16,024
16. Costs of current corporate income tax 5,101 2,720 3,069 4,669 2,987
17. Costs of deferred corporate income tax 32 37 39 40 35
18. Costs of corporate income tax (16)+(17) 5,133 2,757 3,108 4,710 3,022
19. Profit after corporate income tax (15)-(18) 20,913 10,255 11,597 20,079 13,002
20. Interest after tax of shareholders who not control 21 -3 -1 57
21. Profit after tax of parent company shareholders (19)-(20) 20,892 10,259 11,598 20,022 13,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0