Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 72,206 126,734 122,031 104,775 89,239
2. Deductions of revenue 30 0
3. Net revenues (1)-(2) 72,206 126,734 122,031 104,745 89,239
4. Cost of goods sold 63,226 101,972 93,513 86,704 71,798
5. Gross profit (3)-(4) 8,980 24,762 28,518 18,041 17,441
6. Revenue of financial operations 275 258 245 991 786
7. Financial expense 212 46 1 0 -2
-In which: Loan interest expenses 211 49 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 535 657 685 1,177 553
10. Enterprise administration expenses 2,144 4,515 1,900 5,552 3,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,363 19,802 26,176 12,303 14,435
12. Other income 23 70 3 939 581
13. Other expenses 146 55 133 230 312
14. Other profit (12)-(13) -123 15 -130 709 270
15. Total accounting profit before tax (11)+(14) 6,241 19,816 26,046 13,012 14,705
16. Costs of current corporate income tax 2,034 3,761 5,101 2,720 3,069
17. Costs of deferred corporate income tax -667 24 32 37 39
18. Costs of corporate income tax (16)+(17) 1,367 3,785 5,133 2,757 3,108
19. Profit after corporate income tax (15)-(18) 4,874 16,031 20,913 10,255 11,597
20. Interest after tax of shareholders who not control -7 23 21 -3 -1
21. Profit after tax of parent company shareholders (19)-(20) 4,881 16,008 20,892 10,259 11,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0